JORD:NÆR ARKITEKTUR AS

8616 MO I RANA

Finances

Share Ownership

Return on Equity

−11,61 %

Current Ratio

5,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	198 000	77 000	6 000	392 000
Net Income	−13 000	−31 000	−112 000	169 000
Total Assets	125 000	169 000	152 000	323 000
Total Equity	112 000	125 000	157 000	269 000

Income (NOK)	2022	2021	2020	2019
Revenue	198 000	77 000	6 000	392 000
Expenditure	213 000	134 000	117 000	164 000
Operating Profit	−15 000	−57 000	−111 000	228 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	2 000	12 000
Financial Balance	1 000	1 000	−1 000	−12 000
Earnings Before Tax	−14 000	−56 000	−112 000	216 000
Tax	−1 000	−24 000	0	48 000
Net Income	−13 000	−31 000	−112 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	56 000	61 000	67 000	73 000
Total Current Assets	70 000	108 000	85 000	251 000
Total Assets	125 000	169 000	152 000	323 000
Total Retained Equity	12 000	25 000	57 000	169 000
Total Equity	112 000	125 000	157 000	269 000
Total Long-Term Debt	0	1 000	1 000	1 000
Total Current Debt	13 000	43 000	−6 000	53 000
Total Equity and Debt	125 000	169 000	152 000	323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	198 000	77 000	6 000	392 000
Other Income	0	0	0	0
Revenue	198 000	77 000	6 000	392 000
Cost of Goods Sold	0	0	0	0
Salary Costs	133 000	69 000	0	1 000
Depreciation	6 000	6 000	6 000	5 000
Impairment	0	0	0	0
Expenditure	213 000	134 000	117 000	164 000
Operating Profit	−15 000	−57 000	−111 000	228 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	2 000	12 000
Financial Balance	1 000	1 000	−1 000	−12 000
Dividends	0	0	0	0
Net Income	−13 000	−31 000	−112 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	50 000	50 000	50 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	11 000	17 000	23 000
Total Tangible Assets	6 000	11 000	17 000	23 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	56 000	61 000	67 000	73 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	93 000	85 000	212 000
Total Current Assets	70 000	108 000	85 000	251 000
Total Assets	125 000	169 000	152 000	323 000
Total Equity	112 000	125 000	157 000	269 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	37 000	−6 000	3 000
Dividends	0	0	0	0
Other Current Debt	12 000	6 000	0	4 000
Total Current Debt	13 000	43 000	−6 000	53 000
Total Equity and Debt	125 000	169 000	152 000	323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,61 %	−24,8 %	−71,34 %	62,83 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	−7,58 %	−74,03 %	−1 850 %	58,16 %
Current Ratio	5,38	2,51	−14,17	4,74
Quick Ratio	5,38	2,51	−14,17	4,74
Equity Ratio	0,9	0,74	1,03	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %