VIGE INVEST AS

4608 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−18,37 %

Current Ratio

−0,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	0	0	0
Net Income	−9 000	−60 000	−61 000	−22 000
Total Assets	24 000	65 000	125 000	377 000
Total Equity	49 000	−64 000	−5 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	0	0	0
Expenditure	87 000	30 000	59 000	66 000
Operating Profit	−9 000	−30 000	−59 000	−67 000
Financial Income	0	0	0	30 000
Financial Costs	0	30 000	0	0
Financial Balance	0	−30 000	0	30 000
Earnings Before Tax	−9 000	−60 000	−59 000	−37 000
Tax	0	0	2 000	−15 000
Net Income	−9 000	−60 000	−61 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	44 000	103 000	144 000
Total Current Assets	5 000	21 000	22 000	232 000
Total Assets	24 000	65 000	125 000	377 000
Total Retained Equity	19 000	−94 000	−35 000	26 000
Total Equity	49 000	−64 000	−5 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−25 000	130 000	130 000	321 000
Total Equity and Debt	24 000	65 000	125 000	377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	78 000	0	0	0
Other Income	0	0	0	0
Revenue	78 000	0	0	0
Cost of Goods Sold	47 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	87 000	30 000	59 000	66 000
Operating Profit	−9 000	−30 000	−59 000	−67 000
Financial Income	0	0	0	30 000
Financial Costs	0	30 000	0	0
Financial Balance	0	−30 000	0	30 000
Dividends	0	0	0	0
Net Income	−9 000	−60 000	−61 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	16 000	32 000	48 000	64 000
Total Intangible Assets	16 000	32 000	48 000	76 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	12 000	25 000	38 000
Total Tangible Assets	3 000	12 000	25 000	38 000
Total Fiancial Fixed Assets	0	0	30 000	30 000
Total Fixed Assets	19 000	44 000	103 000	144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	20 000	10 000	3 000
Total Current Assets	5 000	21 000	22 000	232 000
Total Assets	24 000	65 000	125 000	377 000
Total Equity	49 000	−64 000	−5 000	56 000
Short-Term Group Debt	0	122 000	122 000	313 000
Total Long-Term Debt	0	0	0	0
Creditors	−16 000	0	0	0
Unpaid Taxes	−12 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	8 000	8 000	8 000
Total Current Debt	−25 000	130 000	130 000	321 000
Total Equity and Debt	24 000	65 000	125 000	377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−18,37 %	93,75 %	1 220 %	−39,29 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	−11,54 %	-	-	-
Current Ratio	−0,2	0,16	0,17	0,72
Quick Ratio	−0,2	0,16	0,17	0,72
Equity Ratio	2,04	−0,98	−0,04	0,15
Gross Profit Margin	39,74 %	-	-	-

Rotate your device to see the full table