RETAIL PROPERTY AS

0160 OSLO

Finances

Share Ownership

Return on Equity

309,52 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 157 000	6 074 000	4 277 000	3 540 000
Net Income	3 089 000	3 098 000	2 225 000	2 236 000
Total Assets	5 330 000	5 098 000	3 747 000	3 811 000
Total Equity	998 000	914 000	522 000	497 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 157 000	6 074 000	4 277 000	3 540 000
Expenditure	2 221 000	2 145 000	1 425 000	672 000
Operating Profit	3 937 000	3 929 000	2 852 000	2 868 000
Financial Income	25 000	43 000	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	24 000	43 000	1 000	1 000
Earnings Before Tax	3 961 000	3 972 000	2 852 000	2 869 000
Tax	872 000	874 000	628 000	632 000
Net Income	3 089 000	3 098 000	2 225 000	2 236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 330 000	5 098 000	3 747 000	3 811 000
Total Assets	5 330 000	5 098 000	3 747 000	3 811 000
Total Retained Equity	853 000	769 000	378 000	353 000
Total Equity	998 000	914 000	522 000	497 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 332 000	4 185 000	3 224 000	3 314 000
Total Equity and Debt	5 330 000	5 098 000	3 747 000	3 811 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 157 000	6 074 000	4 277 000	3 540 000
Revenue	6 157 000	6 074 000	4 277 000	3 540 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 934 000	1 655 000	928 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 221 000	2 145 000	1 425 000	672 000
Operating Profit	3 937 000	3 929 000	2 852 000	2 868 000
Financial Income	25 000	43 000	1 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	24 000	43 000	1 000	1 000
Dividends	0	0	2 200 000	2 200 000
Net Income	3 089 000	3 098 000	2 225 000	2 236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 598 000	1 494 000	3 428 000	3 401 000
Total Current Assets	5 330 000	5 098 000	3 747 000	3 811 000
Total Assets	5 330 000	5 098 000	3 747 000	3 811 000
Total Equity	998 000	914 000	522 000	497 000
Short-Term Group Debt	3 853 000	3 471 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	36 000	275 000	78 000	129 000
Unpaid Taxes	234 000	171 000	228 000	347 000
Dividends	0	0	2 200 000	2 200 000
Other Current Debt	185 000	158 000	91 000	5 000
Total Current Debt	4 332 000	4 185 000	3 224 000	3 314 000
Total Equity and Debt	5 330 000	5 098 000	3 747 000	3 811 000

Financial indicators	2022	2021	2020	2019
Return on Equity	309,52 %	338,95 %	426,25 %	449,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,94 %	64,69 %	66,68 %	81,02 %
Current Ratio	1,23	1,22	1,16	1,15
Quick Ratio	1,23	1,22	1,16	1,15
Equity Ratio	0,19	0,18	0,14	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %