BRUMUNDA EIENDOM AS

2050 JESSHEIM

Finances

Return on Equity

0 %

Current Ratio

53,65

Debt-to-Equity Ratio

2 342,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−734 000	−18 000	−25 000
Total Assets	67 994 000	68 586 000	23 000	33 000
Total Equity	29 000	29 000	−24 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	124 000	29 000	22 000	31 000
Operating Profit	−124 000	−29 000	−22 000	−31 000
Financial Income	2 639 000	467 000	0	0
Financial Costs	2 515 000	1 156 000	1 000	1 000
Financial Balance	124 000	−689 000	−1 000	−1 000
Earnings Before Tax	0	−719 000	−24 000	−32 000
Tax	0	15 000	−5 000	−7 000
Net Income	0	−734 000	−18 000	−25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	65 687 000	67 690 000	15 000	10 000
Total Current Assets	2 307 000	895 000	8 000	23 000
Total Assets	67 994 000	68 586 000	23 000	33 000
Total Retained Equity	−6 000	−6 000	−54 000	−35 000
Total Equity	29 000	29 000	−24 000	−5 000
Total Long-Term Debt	67 922 000	68 553 000	0	0
Total Current Debt	43 000	3 000	47 000	38 000
Total Equity and Debt	67 994 000	68 586 000	23 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	124 000	29 000	22 000	31 000
Operating Profit	−124 000	−29 000	−22 000	−31 000
Financial Income	2 639 000	467 000	0	0
Financial Costs	2 515 000	1 156 000	1 000	1 000
Financial Balance	124 000	−689 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	0	−734 000	−18 000	−25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	15 000	10 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	65 687 000	67 690 000	0	0
Total Fixed Assets	65 687 000	67 690 000	15 000	10 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	665 000	113 000	8 000	23 000
Total Current Assets	2 307 000	895 000	8 000	23 000
Total Assets	67 994 000	68 586 000	23 000	33 000
Total Equity	29 000	29 000	−24 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	67 922 000	68 553 000	0	0
Creditors	2 000	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	0	47 000	38 000
Total Current Debt	43 000	3 000	47 000	38 000
Total Equity and Debt	67 994 000	68 586 000	23 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−2 531,03 %	75 %	500 %
Debt-to-Equity Ratio	2 342,14	2 363,9	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	53,65	298,33	0,17	0,61
Quick Ratio	53,65	298,33	0,17	0,61
Equity Ratio	0	0	−1,04	−0,15
Gross Profit Margin	-	-	-	-