NORMARK IO AS

0587 OSLO

Finances

Return on Equity

32,57 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 195 000	1 276 000	1 026 000	1 344 000
Net Income	200 000	352 000	66 000	302 000
Total Assets	1 060 000	959 000	644 000	669 000
Total Equity	614 000	641 000	289 000	285 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 195 000	1 276 000	1 026 000	1 344 000
Expenditure	935 000	924 000	893 000	956 000
Operating Profit	260 000	352 000	133 000	389 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	259 000	352 000	132 000	389 000
Tax	59 000	0	66 000	87 000
Net Income	200 000	352 000	66 000	302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	690 000	433 000	283 000	16 000
Total Current Assets	370 000	526 000	361 000	652 000
Total Assets	1 060 000	959 000	644 000	669 000
Total Retained Equity	584 000	611 000	259 000	255 000
Total Equity	614 000	641 000	289 000	285 000
Total Long-Term Debt	446 000	21 000	21 000	0
Total Current Debt	360 000	297 000	334 000	383 000
Total Equity and Debt	1 060 000	959 000	644 000	669 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 195 000	1 276 000	1 026 000	1 344 000
Other Income	0	0	0	0
Revenue	1 195 000	1 276 000	1 026 000	1 344 000
Cost of Goods Sold	0	0	0	0
Salary Costs	903 000	886 000	743 000	792 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	935 000	924 000	893 000	956 000
Operating Profit	260 000	352 000	133 000	389 000
Financial Income	1 000	0	0	0
Financial Costs	2 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	100 000	0	0	100 000
Net Income	200 000	352 000	66 000	302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	690 000	0	0	0
Total Intangible Assets	690 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	433 000	283 000	16 000
Total Fixed Assets	690 000	433 000	283 000	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	297 000	422 000	266 000	544 000
Total Current Assets	370 000	526 000	361 000	652 000
Total Assets	1 060 000	959 000	644 000	669 000
Total Equity	614 000	641 000	289 000	285 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	21 000	21 000	0
Creditors	0	1 000	4 000	3 000
Unpaid Taxes	121 000	155 000	138 000	108 000
Dividends	100 000	0	0	100 000
Other Current Debt	0	82 000	84 000	85 000
Total Current Debt	360 000	297 000	334 000	383 000
Total Equity and Debt	1 060 000	959 000	644 000	669 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,57 %	54,91 %	22,84 %	105,96 %
Debt-to-Equity Ratio	0,73	0,03	0,07	0
Operating Profit Margin	21,76 %	27,59 %	12,96 %	28,94 %
Current Ratio	1,03	1,77	1,08	1,7
Quick Ratio	1,03	1,77	1,08	1,7
Equity Ratio	0,58	0,67	0,45	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %