WUNJO AS

2080 EIDSVOLL

Finances

Return on Equity

2,68 %

Current Ratio

0,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	879 000	18 036 000	4 696 000	10 740 000
Total Assets	33 744 000	33 762 000	16 043 000	11 742 000
Total Equity	32 833 000	32 854 000	15 618 000	11 322 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	34 000	23 000	16 000
Operating Profit	−58 000	−34 000	−23 000	−16 000
Financial Income	6 337 000	19 384 000	5 239 000	10 826 000
Financial Costs	5 389 000	1 206 000	496 000	0
Financial Balance	948 000	18 178 000	4 743 000	10 826 000
Earnings Before Tax	890 000	18 144 000	4 721 000	10 810 000
Tax	11 000	108 000	25 000	70 000
Net Income	879 000	18 036 000	4 696 000	10 740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 962 000	32 541 000	12 889 000	11 178 000
Total Current Assets	781 000	1 221 000	3 154 000	564 000
Total Assets	33 744 000	33 762 000	16 043 000	11 742 000
Total Retained Equity	31 838 000	31 860 000	14 624 000	10 328 000
Total Equity	32 833 000	32 854 000	15 618 000	11 322 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	911 000	908 000	425 000	420 000
Total Equity and Debt	33 744 000	33 762 000	16 043 000	11 742 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	34 000	23 000	16 000
Operating Profit	−58 000	−34 000	−23 000	−16 000
Financial Income	6 337 000	19 384 000	5 239 000	10 826 000
Financial Costs	5 389 000	1 206 000	496 000	0
Financial Balance	948 000	18 178 000	4 743 000	10 826 000
Dividends	900 000	800 000	400 000	350 000
Net Income	879 000	18 036 000	4 696 000	10 740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 962 000	32 541 000	12 889 000	11 178 000
Total Fixed Assets	32 962 000	32 541 000	12 889 000	11 178 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	766 000	1 191 000	3 120 000	564 000
Total Current Assets	781 000	1 221 000	3 154 000	564 000
Total Assets	33 744 000	33 762 000	16 043 000	11 742 000
Total Equity	32 833 000	32 854 000	15 618 000	11 322 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	900 000	800 000	400 000	350 000
Other Current Debt	0	0	0	0
Total Current Debt	911 000	908 000	425 000	420 000
Total Equity and Debt	33 744 000	33 762 000	16 043 000	11 742 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,68 %	54,9 %	30,07 %	94,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,86	1,34	7,42	1,34
Quick Ratio	0,86	1,34	7,42	1,34
Equity Ratio	0,97	0,97	0,97	0,96
Gross Profit Margin	-	-	-	-