MIRAGE SUNPOINT AS
0679 OSLO
Return on Equity
92,94Â %
Current Ratio
0,36
Debt-to-Equity Ratio
−3,46
| Key figures (NOK) | 2019 | |
|---|---|---|
| Revenue | 1Â 954Â 000 | |
| Net Income | −500 000 | |
| Total Assets | 1Â 965Â 000 | |
| Total Equity | −538 000 |
| Income (NOK) | 2019 | |
|---|---|---|
| Revenue | 1Â 954Â 000 | |
| Expenditure | 2Â 517Â 000 | |
| Operating Profit | −563 000 | |
| Financial Income | 0 | |
| Financial Costs | 78Â 000 | |
| Financial Balance | −78 000 | |
| Earnings Before Tax | −641 000 | |
| Tax | −141 000 | |
| Net Income | −500 000 |
| Balance (NOK) | 2019 | |
|---|---|---|
| Total Fixed Assets | 1Â 731Â 000 | |
| Total Current Assets | 233Â 000 | |
| Total Assets | 1Â 965Â 000 | |
| Total Retained Equity | −568 000 | |
| Total Equity | −538 000 | |
| Total Long-Term Debt | 1Â 861Â 000 | |
| Total Current Debt | 641Â 000 | |
| Total Equity and Debt | 1Â 965Â 000 |
| Cash flow (NOK) | 2019 | |
|---|---|---|
| Sales Income | 1Â 936Â 000 | |
| Other Income | 18Â 000 | |
| Revenue | 1Â 954Â 000 | |
| Cost of Goods Sold | 85Â 000 | |
| Salary Costs | 472Â 000 | |
| Depreciation | 450Â 000 | |
| Impairment | 0 | |
| Expenditure | 2Â 517Â 000 | |
| Operating Profit | −563 000 | |
| Financial Income | 0 | |
| Financial Costs | 78Â 000 | |
| Financial Balance | −78 000 | |
| Dividends | 0 | |
| Net Income | −500 000 |
| Balance details (NOK) | 2019 | |
|---|---|---|
| Goodwill | 1Â 537Â 000 | |
| Total Intangible Assets | 1Â 698Â 000 | |
| Real Eastate | 0 | |
| Machinery and Plant Facilities | 0 | |
| Fixtures | 34Â 000 | |
| Total Tangible Assets | 34Â 000 | |
| Total Fiancial Fixed Assets | 0 | |
| Total Fixed Assets | 1Â 731Â 000 | |
| Stock | 0 | |
| Total Investments | 0 | |
| Cash, Bank | 102Â 000 | |
| Total Current Assets | 233Â 000 | |
| Total Assets | 1Â 965Â 000 | |
| Total Equity | −538 000 | |
| Short-Term Group Debt | 0 | |
| Total Long-Term Debt | 1Â 861Â 000 | |
| Creditors | 432Â 000 | |
| Unpaid Taxes | 35Â 000 | |
| Dividends | 0 | |
| Other Current Debt | 174Â 000 | |
| Total Current Debt | 641Â 000 | |
| Total Equity and Debt | 1Â 965Â 000 |
| Financial indicators | 2019 | |
|---|---|---|
| Return on Equity | 92,94Â % | |
| Debt-to-Equity Ratio | −3,46 | |
| Operating Profit Margin | −28,81 % | |
| Current Ratio | 0,36 | |
| Quick Ratio | 0,36 | |
| Equity Ratio | −0,27 | |
| Gross Profit Margin | 95,65Â % |
Rotate your device to see the full table