MARRY JULIET AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

2,36 %

Current Ratio

128

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	29 000	122 000	70 000	76 000
Net Income	3 000	61 000	30 000	−23 000
Total Assets	128 000	136 000	59 000	20 000
Total Equity	127 000	124 000	62 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	29 000	122 000	70 000	76 000
Expenditure	26 000	44 000	38 000	98 000
Operating Profit	4 000	79 000	32 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	79 000	32 000	−23 000
Tax	1 000	17 000	2 000	0
Net Income	3 000	61 000	30 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	128 000	136 000	59 000	20 000
Total Assets	128 000	136 000	59 000	20 000
Total Retained Equity	97 000	94 000	32 000	3 000
Total Equity	127 000	124 000	62 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	12 000	−4 000	−12 000
Total Equity and Debt	128 000	136 000	59 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	29 000	122 000	70 000	76 000
Other Income	0	0	0	0
Revenue	29 000	122 000	70 000	76 000
Cost of Goods Sold	6 000	19 000	1 000	33 000
Salary Costs	0	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	44 000	38 000	98 000
Operating Profit	4 000	79 000	32 000	−23 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	3 000	61 000	30 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	10 000	16 000	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	67 000	59 000	20 000
Total Current Assets	128 000	136 000	59 000	20 000
Total Assets	128 000	136 000	59 000	20 000
Total Equity	127 000	124 000	62 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	−5 000	−6 000	−12 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	12 000	−4 000	−12 000
Total Equity and Debt	128 000	136 000	59 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,36 %	49,19 %	48,39 %	−69,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,79 %	64,75 %	45,71 %	−30,26 %
Current Ratio	128	11,33	−14,75	−1,67
Quick Ratio	−14,22	−34	−14,75	−1,67
Equity Ratio	0,99	0,91	1,05	1,65
Gross Profit Margin	79,31 %	84,43 %	98,57 %	56,58 %