GADE ADVOKATFIRMA AS

0257 OSLO

Finances

Share Ownership

Return on Equity

1 888,05 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 588 000	13 086 000	16 215 000	20 604 000
Net Income	4 267 000	5 256 000	6 347 000	7 112 000
Total Assets	12 289 000	13 875 000	13 433 000	12 755 000
Total Equity	226 000	210 000	102 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 588 000	13 086 000	16 215 000	20 604 000
Expenditure	5 114 000	6 384 000	8 058 000	11 432 000
Operating Profit	5 473 000	6 702 000	8 157 000	9 171 000
Financial Income	3 000	12 000	14 000	5 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	2 000	11 000	12 000	2 000
Earnings Before Tax	5 475 000	6 712 000	8 169 000	9 174 000
Tax	1 208 000	1 456 000	1 822 000	2 062 000
Net Income	4 267 000	5 256 000	6 347 000	7 112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	73 000	947 000	912 000
Total Current Assets	12 248 000	13 802 000	12 486 000	11 844 000
Total Assets	12 289 000	13 875 000	13 433 000	12 755 000
Total Retained Equity	181 000	165 000	57 000	82 000
Total Equity	226 000	210 000	102 000	127 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	12 063 000	13 664 000	13 331 000	12 628 000
Total Equity and Debt	12 289 000	13 875 000	13 433 000	12 755 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 369 000	12 872 000	16 009 000	20 498 000
Other Income	220 000	214 000	206 000	106 000
Revenue	10 588 000	13 086 000	16 215 000	20 604 000
Cost of Goods Sold	2 204 000	3 610 000	5 490 000	8 178 000
Salary Costs	1 689 000	1 756 000	1 643 000	1 884 000
Depreciation	32 000	32 000	32 000	24 000
Impairment	0	0	0	0
Expenditure	5 114 000	6 384 000	8 058 000	11 432 000
Operating Profit	5 473 000	6 702 000	8 157 000	9 171 000
Financial Income	3 000	12 000	14 000	5 000
Financial Costs	1 000	1 000	2 000	3 000
Financial Balance	2 000	11 000	12 000	2 000
Dividends	0	0	0	800 000
Net Income	4 267 000	5 256 000	6 347 000	7 112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	41 000	73 000	105 000	138 000
Total Tangible Assets	41 000	73 000	105 000	138 000
Total Fiancial Fixed Assets	0	0	841 000	774 000
Total Fixed Assets	41 000	73 000	947 000	912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 743 000	7 444 000	7 359 000	5 266 000
Total Current Assets	12 248 000	13 802 000	12 486 000	11 844 000
Total Assets	12 289 000	13 875 000	13 433 000	12 755 000
Total Equity	226 000	210 000	102 000	127 000
Short-Term Group Debt	11 170 000	10 220 000	11 027 000	9 371 000
Total Long-Term Debt	0	0	0	0
Creditors	26 000	949 000	910 000	974 000
Unpaid Taxes	96 000	1 119 000	670 000	521 000
Dividends	0	0	0	800 000
Other Current Debt	762 000	1 373 000	699 000	962 000
Total Current Debt	12 063 000	13 664 000	13 331 000	12 628 000
Total Equity and Debt	12 289 000	13 875 000	13 433 000	12 755 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 888,05 %	2 502,86 %	6 222,55 %	5 600 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,69 %	51,22 %	50,31 %	44,51 %
Current Ratio	1,02	1,01	0,94	0,94
Quick Ratio	1,02	1,01	0,94	0,94
Equity Ratio	0,02	0,02	0,01	0,01
Gross Profit Margin	79,18 %	72,41 %	66,14 %	60,31 %