company

INORGE AS

3739 SKIEN

Finances

Share Ownership

Return on Equity

5,08 %

Current Ratio

1,24

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 428 000	703 000	670 000	376 000
Net Income	10 000	50 000	132 000	−212 000
Total Assets	747 000	599 000	504 000	22 000
Total Equity	197 000	187 000	174 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 428 000	703 000	670 000	376 000
Expenditure	1 418 000	691 000	502 000	589 000
Operating Profit	10 000	12 000	169 000	−212 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Earnings Before Tax	10 000	13 000	169 000	−212 000
Tax	0	−37 000	37 000	0
Net Income	10 000	50 000	132 000	−212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 000	61 000	0	0
Total Current Assets	682 000	537 000	504 000	22 000
Total Assets	747 000	599 000	504 000	22 000
Total Retained Equity	172 000	163 000	150 000	−20 000
Total Equity	197 000	187 000	174 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	551 000	412 000	366 000	17 000
Total Equity and Debt	747 000	599 000	541 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 413 000	700 000	670 000	376 000
Other Income	15 000	2 000	0	0
Revenue	1 428 000	703 000	670 000	376 000
Cost of Goods Sold	20 000	17 000	13 000	15 000
Salary Costs	956 000	394 000	225 000	272 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 418 000	691 000	502 000	589 000
Operating Profit	10 000	12 000	169 000	−212 000
Financial Income	0	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	1 000	0	0
Dividends	0	0	0	0
Net Income	10 000	50 000	132 000	−212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 000	5 000	0	0
Total Tangible Assets	8 000	5 000	0	0
Total Fiancial Fixed Assets	57 000	56 000	0	0
Total Fixed Assets	66 000	61 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	273 000	97 000	76 000	24 000
Total Current Assets	682 000	537 000	504 000	22 000
Total Assets	747 000	599 000	504 000	22 000
Total Equity	197 000	187 000	174 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	44 000	23 000	4 000
Unpaid Taxes	420 000	126 000	284 000	190 000
Dividends	0	0	0	0
Other Current Debt	66 000	38 000	−34 000	−30 000
Total Current Debt	551 000	412 000	366 000	17 000
Total Equity and Debt	747 000	599 000	541 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,08 %	26,74 %	75,86 %	−4 240 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,7 %	1,71 %	25,22 %	−56,38 %
Current Ratio	1,24	1,3	1,38	1,29
Quick Ratio	1,24	1,3	1,38	1,29
Equity Ratio	0,26	0,31	0,35	0,23
Gross Profit Margin	98,6 %	97,58 %	98,06 %	96,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English