company

GRØTVIK GÅRD AS

3739 SKIEN

Finances

Share Ownership

Return on Equity

50,43 %

Current Ratio

1,85

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 177 000	461 000	310 000
Net Income	468 000	369 000	55 000	3 000
Total Assets	1 241 000	637 000	351 000	313 000
Total Equity	928 000	461 000	92 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 177 000	461 000	310 000
Expenditure	633 000	702 000	390 000	303 000
Operating Profit	602 000	475 000	71 000	6 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	1 000	2 000
Financial Balance	−2 000	−2 000	−1 000	−2 000
Earnings Before Tax	599 000	473 000	71 000	4 000
Tax	132 000	104 000	16 000	1 000
Net Income	468 000	369 000	55 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	688 000	327 000	188 000	124 000
Total Current Assets	553 000	310 000	164 000	189 000
Total Assets	1 241 000	637 000	351 000	313 000
Total Retained Equity	898 000	431 000	62 000	7 000
Total Equity	928 000	461 000	92 000	37 000
Total Long-Term Debt	13 000	4 000	5 000	2 000
Total Current Debt	299 000	172 000	254 000	274 000
Total Equity and Debt	1 241 000	637 000	351 000	313 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 235 000	1 177 000	461 000	310 000
Other Income	0	0	0	0
Revenue	1 235 000	1 177 000	461 000	310 000
Cost of Goods Sold	42 000	105 000	34 000	61 000
Salary Costs	0	1 000	0	0
Depreciation	62 000	20 000	10 000	7 000
Impairment	0	0	0	0
Expenditure	633 000	702 000	390 000	303 000
Operating Profit	602 000	475 000	71 000	6 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	1 000	2 000
Financial Balance	−2 000	−2 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	468 000	369 000	55 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	48 000	83 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	504 000	64 000	80 000	41 000
Total Tangible Assets	552 000	147 000	80 000	41 000
Total Fiancial Fixed Assets	136 000	181 000	107 000	83 000
Total Fixed Assets	688 000	327 000	188 000	124 000
Stock	20 000	20 000	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	207 000	114 000	40 000
Total Current Assets	553 000	310 000	164 000	189 000
Total Assets	1 241 000	637 000	351 000	313 000
Total Equity	928 000	461 000	92 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 000	4 000	5 000	2 000
Creditors	11 000	17 000	22 000	30 000
Unpaid Taxes	114 000	6 000	5 000	1 000
Dividends	0	0	0	0
Other Current Debt	51 000	45 000	214 000	243 000
Total Current Debt	299 000	172 000	254 000	274 000
Total Equity and Debt	1 241 000	637 000	351 000	313 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,43 %	80,04 %	59,78 %	8,11 %
Debt-to-Equity Ratio	0,01	0,01	0,05	0,05
Operating Profit Margin	48,74 %	40,36 %	15,4 %	1,94 %
Current Ratio	1,85	1,8	0,65	0,69
Quick Ratio	1,98	2,04	0,65	0,69
Equity Ratio	0,75	0,72	0,26	0,12
Gross Profit Margin	96,6 %	91,08 %	92,62 %	80,32 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English