TIGER BYGG AS

1185 OSLO

Finances

Share Ownership

Return on Equity

50,46 %

Current Ratio

0,32

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 562 000	11 220 000	180 000	80 000
Net Income	3 669 000	7 519 000	−3 940 000	−178 000
Total Assets	15 342 000	23 479 000	10 622 000	9 874 000
Total Equity	7 271 000	3 602 000	−3 916 000	−155 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 562 000	11 220 000	180 000	80 000
Expenditure	489 000	630 000	3 893 000	216 000
Operating Profit	5 073 000	10 590 000	−3 713 000	−136 000
Financial Income	5 000	3 000	0	1 000
Financial Costs	379 000	2 058 000	227 000	43 000
Financial Balance	−374 000	−2 055 000	−227 000	−42 000
Earnings Before Tax	4 699 000	8 535 000	−3 940 000	−178 000
Tax	1 031 000	1 016 000	0	0
Net Income	3 669 000	7 519 000	−3 940 000	−178 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 989 000	22 432 000	9 840 000	9 840 000
Total Current Assets	353 000	1 048 000	782 000	34 000
Total Assets	15 342 000	23 479 000	10 622 000	9 874 000
Total Retained Equity	7 240 000	3 571 000	−3 947 000	−186 000
Total Equity	7 271 000	3 602 000	−3 916 000	−155 000
Total Long-Term Debt	6 976 000	5 197 000	12 180 000	10 000 000
Total Current Debt	1 095 000	14 680 000	2 359 000	29 000
Total Equity and Debt	15 342 000	23 479 000	10 622 000	9 874 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	20 000	0	0	0
Other Income	5 542 000	11 220 000	180 000	80 000
Revenue	5 562 000	11 220 000	180 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	1 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	489 000	630 000	3 893 000	216 000
Operating Profit	5 073 000	10 590 000	−3 713 000	−136 000
Financial Income	5 000	3 000	0	1 000
Financial Costs	379 000	2 058 000	227 000	43 000
Financial Balance	−374 000	−2 055 000	−227 000	−42 000
Dividends	0	0	0	0
Net Income	3 669 000	7 519 000	−3 940 000	−178 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 989 000	22 393 000	9 840 000	9 840 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 989 000	22 393 000	9 840 000	9 840 000
Total Fiancial Fixed Assets	0	39 000	0	0
Total Fixed Assets	14 989 000	22 432 000	9 840 000	9 840 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	837 000	579 000	3 000
Total Current Assets	353 000	1 048 000	782 000	34 000
Total Assets	15 342 000	23 479 000	10 622 000	9 874 000
Total Equity	7 271 000	3 602 000	−3 916 000	−155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 976 000	5 197 000	12 180 000	10 000 000
Creditors	102 000	247 000	1 609 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−31 000	16 000	1 000	20 000
Total Current Debt	1 095 000	14 680 000	2 359 000	29 000
Total Equity and Debt	15 342 000	23 479 000	10 622 000	9 874 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,46 %	208,75 %	100,61 %	114,84 %
Debt-to-Equity Ratio	0,96	1,44	−3,11	−64,52
Operating Profit Margin	91,21 %	94,39 %	−2 062,78 %	−170 %
Current Ratio	0,32	0,07	0,33	1,17
Quick Ratio	0,32	0,07	0,33	1,17
Equity Ratio	0,47	0,15	−0,37	−0,02
Gross Profit Margin	100 %	100 %	100 %	100 %