EC EIENDOM OG BOLIG AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

−33,01 %

Current Ratio

23,79

Debt-to-Equity Ratio

6,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 721 000	803 000	1 699 000	40 000
Net Income	−1 396 000	−344 000	512 000	−137 000
Total Assets	31 061 000	19 071 000	13 003 000	8 868 000
Total Equity	4 229 000	5 404 000	5 663 000	38 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 721 000	803 000	1 699 000	40 000
Expenditure	2 330 000	977 000	873 000	168 000
Operating Profit	−608 000	−174 000	825 000	−127 000
Financial Income	0	0	0	0
Financial Costs	964 000	267 000	222 000	50 000
Financial Balance	−964 000	−267 000	−222 000	−50 000
Earnings Before Tax	−1 573 000	−441 000	604 000	−177 000
Tax	−177 000	−97 000	92 000	−40 000
Net Income	−1 396 000	−344 000	512 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 566 000	18 026 000	6 265 000	8 112 000
Total Current Assets	6 496 000	1 045 000	6 738 000	756 000
Total Assets	31 061 000	19 071 000	13 003 000	8 868 000
Total Retained Equity	611 000	1 786 000	2 045 000	8 000
Total Equity	4 229 000	5 404 000	5 663 000	38 000
Total Long-Term Debt	26 559 000	13 352 000	5 405 000	5 382 000
Total Current Debt	273 000	314 000	1 934 000	3 447 000
Total Equity and Debt	31 061 000	19 071 000	13 003 000	8 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	197 000	0	0
Other Income	1 721 000	606 000	1 699 000	40 000
Revenue	1 721 000	803 000	1 699 000	40 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	157 000	170 000	170 000	15 000
Impairment	0	0	0	0
Expenditure	2 330 000	977 000	873 000	168 000
Operating Profit	−608 000	−174 000	825 000	−127 000
Financial Income	0	0	0	0
Financial Costs	964 000	267 000	222 000	50 000
Financial Balance	−964 000	−267 000	−222 000	−50 000
Dividends	0	0	0	0
Net Income	−1 396 000	−344 000	512 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 566 000	18 005 000	6 210 000	8 022 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	20 000	55 000	90 000
Total Tangible Assets	24 566 000	18 026 000	6 265 000	8 112 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 566 000	18 026 000	6 265 000	8 112 000
Stock	5 347 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	807 000	358 000	62 000	549 000
Total Current Assets	6 496 000	1 045 000	6 738 000	756 000
Total Assets	31 061 000	19 071 000	13 003 000	8 868 000
Total Equity	4 229 000	5 404 000	5 663 000	38 000
Short-Term Group Debt	0	0	1 187 000	3 388 000
Total Long-Term Debt	26 559 000	13 352 000	5 405 000	5 382 000
Creditors	88 000	206 000	728 000	39 000
Unpaid Taxes	57 000	59 000	0	0
Dividends	0	0	0	0
Other Current Debt	128 000	49 000	20 000	20 000
Total Current Debt	273 000	314 000	1 934 000	3 447 000
Total Equity and Debt	31 061 000	19 071 000	13 003 000	8 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,01 %	−6,37 %	9,04 %	−360,53 %
Debt-to-Equity Ratio	6,28	2,47	0,95	141,63
Operating Profit Margin	−35,33 %	−21,67 %	48,56 %	−317,5 %
Current Ratio	23,79	3,33	3,48	0,22
Quick Ratio	−1,28	3,33	3,48	0,22
Equity Ratio	0,14	0,28	0,44	0
Gross Profit Margin	100 %	100 %	100 %	100 %