MUSEUMSPLASS SAMEIE

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

−32,01 %

Current Ratio

1,67

Debt-to-Equity Ratio

−1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 044 000	833 000	623 000	780 000
Net Income	242 000	−864 000	−127 000	−7 000
Total Assets	150 000	743 000	309 000	199 000
Total Equity	−756 000	−998 000	−134 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 044 000	833 000	623 000	780 000
Expenditure	−769 000	−1 681 000	−750 000	−788 000
Operating Profit	275 000	−848 000	−127 000	−8 000
Financial Income	17 000	0	0	1 000
Financial Costs	−50 000	−16 000	0	0
Financial Balance	67 000	16 000	0	1 000
Earnings Before Tax	242 000	−864 000	−127 000	−7 000
Tax	0	0	0	0
Net Income	242 000	−864 000	−127 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	150 000	743 000	309 000	199 000
Total Assets	150 000	743 000	309 000	199 000
Total Retained Equity	−756 000	−998 000	−134 000	−7 000
Total Equity	−756 000	−998 000	−134 000	−7 000
Total Long-Term Debt	816 000	1 232 000	0	0
Total Current Debt	90 000	509 000	442 000	206 000
Total Equity and Debt	150 000	743 000	309 000	199 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 044 000	833 000	623 000	780 000
Revenue	1 044 000	833 000	623 000	780 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−769 000	−1 681 000	−750 000	−788 000
Operating Profit	275 000	−848 000	−127 000	−8 000
Financial Income	17 000	0	0	1 000
Financial Costs	−50 000	−16 000	0	0
Financial Balance	67 000	16 000	0	1 000
Dividends	0	0	0	0
Net Income	242 000	−864 000	−127 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	743 000	309 000	199 000
Total Current Assets	150 000	743 000	309 000	199 000
Total Assets	150 000	743 000	309 000	199 000
Total Equity	−756 000	−998 000	−134 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	816 000	1 232 000	0	0
Creditors	78 000	496 000	322 000	32 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	13 000	120 000	174 000
Total Current Debt	90 000	509 000	442 000	206 000
Total Equity and Debt	150 000	743 000	309 000	199 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,01 %	86,57 %	94,78 %	100 %
Debt-to-Equity Ratio	−1,08	−1,23	−0	−0
Operating Profit Margin	26,34 %	−101,8 %	−20,39 %	−1,03 %
Current Ratio	1,67	1,46	0,7	0,97
Quick Ratio	1,67	1,46	0,7	0,97
Equity Ratio	−5,04	−1,34	−0,43	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table