company

HÅVASK AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

−45,71 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 673 000	1 750 000	1 493 000	2 202 000
Net Income	32 000	−11 000	−7 000	−67 000
Total Assets	654 000	143 000	34 000	133 000
Total Equity	−70 000	−102 000	−91 000	−84 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 673 000	1 750 000	1 493 000	2 202 000
Expenditure	2 635 000	1 761 000	1 500 000	2 270 000
Operating Profit	39 000	−11 000	−6 000	−67 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Earnings Before Tax	38 000	−11 000	−7 000	−67 000
Tax	6 000	0	0	0
Net Income	32 000	−11 000	−7 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	22 000	0	0
Total Current Assets	602 000	122 000	34 000	133 000
Total Assets	654 000	143 000	34 000	133 000
Total Retained Equity	−100 000	−123 000	−112 000	−105 000
Total Equity	−70 000	−102 000	−91 000	−84 000
Total Long-Term Debt	0	0	0	−1 000
Total Current Debt	724 000	245 000	125 000	218 000
Total Equity and Debt	654 000	143 000	34 000	133 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 673 000	1 750 000	1 493 000	2 202 000
Other Income	0	0	0	0
Revenue	2 673 000	1 750 000	1 493 000	2 202 000
Cost of Goods Sold	277 000	691 000	871 000	1 177 000
Salary Costs	2 127 000	927 000	590 000	980 000
Depreciation	14 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	2 635 000	1 761 000	1 500 000	2 270 000
Operating Profit	39 000	−11 000	−6 000	−67 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	0
Financial Balance	−1 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	32 000	−11 000	−7 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	21 000	0	0
Total Tangible Assets	52 000	21 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 000	22 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	124 000	34 000	128 000
Total Current Assets	602 000	122 000	34 000	133 000
Total Assets	654 000	143 000	34 000	133 000
Total Equity	−70 000	−102 000	−91 000	−84 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	−1 000
Creditors	7 000	32 000	1 000	10 000
Unpaid Taxes	268 000	126 000	72 000	100 000
Dividends	0	0	0	0
Other Current Debt	443 000	88 000	52 000	108 000
Total Current Debt	724 000	245 000	125 000	218 000
Total Equity and Debt	654 000	143 000	34 000	133 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,71 %	10,78 %	7,69 %	79,76 %
Debt-to-Equity Ratio	−0	−0	−0	0,01
Operating Profit Margin	1,46 %	−0,63 %	−0,4 %	−3,04 %
Current Ratio	0,83	0,5	0,27	0,61
Quick Ratio	0,83	0,5	0,27	0,61
Equity Ratio	−0,11	−0,71	−2,68	−0,63
Gross Profit Margin	89,64 %	60,51 %	41,66 %	46,55 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English