company

NONINVA LASERBEHANDLING AS

1553 SON

Finances

Share Ownership

Return on Equity

24,36 %

Current Ratio

25

Debt-to-Equity Ratio

−1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	62 000	51 000	189 000	156 000
Net Income	−278 000	−286 000	−177 000	−315 000
Total Assets	99 000	199 000	291 000	446 000
Total Equity	−1 141 000	−862 000	−576 000	−399 000

Income (NOK)	2022	2021	2020	2019
Revenue	62 000	51 000	189 000	156 000
Expenditure	340 000	338 000	366 000	472 000
Operating Profit	−279 000	−287 000	−177 000	−315 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−278 000	−286 000	−177 000	−315 000
Tax	0	0	0	0
Net Income	−278 000	−286 000	−177 000	−315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	169 000	263 000	357 000
Total Current Assets	25 000	30 000	27 000	89 000
Total Assets	99 000	199 000	291 000	446 000
Total Retained Equity	−1 165 000	−887 000	−600 000	−424 000
Total Equity	−1 141 000	−862 000	−576 000	−399 000
Total Long-Term Debt	1 239 000	1 061 000	866 000	846 000
Total Current Debt	1 000	0	1 000	0
Total Equity and Debt	99 000	199 000	291 000	446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	62 000	51 000	189 000	156 000
Other Income	0	0	0	0
Revenue	62 000	51 000	189 000	156 000
Cost of Goods Sold	0	0	10 000	4 000
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	15 000
Impairment	0	0	0	0
Expenditure	340 000	338 000	366 000	472 000
Operating Profit	−279 000	−287 000	−177 000	−315 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−278 000	−286 000	−177 000	−315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	33 000	49 000	66 000
Total Tangible Assets	16 000	33 000	49 000	66 000
Total Fiancial Fixed Assets	58 000	136 000	214 000	292 000
Total Fixed Assets	75 000	169 000	263 000	357 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	2 000	20 000	53 000
Total Current Assets	25 000	30 000	27 000	89 000
Total Assets	99 000	199 000	291 000	446 000
Total Equity	−1 141 000	−862 000	−576 000	−399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 239 000	1 061 000	866 000	846 000
Creditors	1 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	1 000	0
Total Equity and Debt	99 000	199 000	291 000	446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,36 %	33,18 %	30,73 %	78,95 %
Debt-to-Equity Ratio	−1,09	−1,23	−1,5	−2,12
Operating Profit Margin	−450 %	−562,75 %	−93,65 %	−201,92 %
Current Ratio	25	-	27	-
Quick Ratio	25	-	27	-
Equity Ratio	−11,53	−4,33	−1,98	−0,89
Gross Profit Margin	100 %	100 %	94,71 %	97,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English