SIGNATUR FRISØR AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

784,85 %

Current Ratio

1,06

Debt-to-Equity Ratio

2,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 153 000	2 892 000	2 667 000	2 392 000
Net Income	259 000	324 000	339 000	331 000
Total Assets	892 000	1 038 000	1 234 000	869 000
Total Equity	33 000	34 000	30 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 153 000	2 892 000	2 667 000	2 392 000
Expenditure	2 662 000	2 617 000	2 246 000	1 999 000
Operating Profit	340 000	431 000	460 000	380 000
Financial Income	0	0	0	0
Financial Costs	9 000	16 000	25 000	29 000
Financial Balance	−9 000	−16 000	−25 000	−29 000
Earnings Before Tax	332 000	415 000	435 000	351 000
Tax	73 000	91 000	96 000	21 000
Net Income	259 000	324 000	339 000	331 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	81 000	101 000	127 000	158 000
Total Current Assets	811 000	936 000	1 108 000	711 000
Total Assets	892 000	1 038 000	1 234 000	869 000
Total Retained Equity	3 000	4 000	0	1 000
Total Equity	33 000	34 000	30 000	31 000
Total Long-Term Debt	92 000	128 000	389 000	454 000
Total Current Debt	768 000	876 000	815 000	384 000
Total Equity and Debt	892 000	1 038 000	1 234 000	869 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 143 000	2 879 000	2 617 000	2 392 000
Other Income	10 000	13 000	50 000	0
Revenue	3 153 000	2 892 000	2 667 000	2 392 000
Cost of Goods Sold	344 000	459 000	323 000	208 000
Salary Costs	1 864 000	1 731 000	1 487 000	1 321 000
Depreciation	20 000	25 000	32 000	37 000
Impairment	0	0	0	0
Expenditure	2 662 000	2 617 000	2 246 000	1 999 000
Operating Profit	340 000	431 000	460 000	380 000
Financial Income	0	0	0	0
Financial Costs	9 000	16 000	25 000	29 000
Financial Balance	−9 000	−16 000	−25 000	−29 000
Dividends	260 000	320 000	340 000	70 000
Net Income	259 000	324 000	339 000	331 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	81 000	101 000	127 000	158 000
Total Tangible Assets	81 000	101 000	127 000	158 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	81 000	101 000	127 000	158 000
Stock	127 000	276 000	120 000	81 000
Total Investments	0	0	0	0
Cash, Bank	682 000	658 000	958 000	620 000
Total Current Assets	811 000	936 000	1 108 000	711 000
Total Assets	892 000	1 038 000	1 234 000	869 000
Total Equity	33 000	34 000	30 000	31 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	92 000	128 000	389 000	454 000
Creditors	10 000	61 000	22 000	11 000
Unpaid Taxes	223 000	211 000	195 000	137 000
Dividends	260 000	320 000	340 000	70 000
Other Current Debt	201 000	191 000	161 000	150 000
Total Current Debt	768 000	876 000	815 000	384 000
Total Equity and Debt	892 000	1 038 000	1 234 000	869 000

Financial indicators	2022	2021	2020	2019
Return on Equity	784,85 %	952,94 %	1 130 %	1 067,74 %
Debt-to-Equity Ratio	2,79	3,76	12,97	14,65
Operating Profit Margin	10,78 %	14,9 %	17,25 %	15,89 %
Current Ratio	1,06	1,07	1,36	1,85
Quick Ratio	1,27	1,56	1,59	2,35
Equity Ratio	0,04	0,03	0,02	0,04
Gross Profit Margin	89,09 %	84,13 %	87,89 %	91,3 %