HOP STASJON AS

5232 PARADIS

Finances

Share Ownership

Return on Equity

231 %

Current Ratio

0,05

Debt-to-Equity Ratio

82,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 059 000	1 012 000	1 013 000	1 009 000
Net Income	231 000	408 000	318 000	283 000
Total Assets	9 740 000	9 980 000	10 591 000	10 306 000
Total Equity	100 000	111 000	93 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 059 000	1 012 000	1 013 000	1 009 000
Expenditure	495 000	274 000	288 000	293 000
Operating Profit	564 000	738 000	726 000	716 000
Financial Income	0	0	0	0
Financial Costs	269 000	215 000	318 000	352 000
Financial Balance	−269 000	−215 000	−318 000	−352 000
Earnings Before Tax	296 000	523 000	407 000	363 000
Tax	65 000	115 000	90 000	80 000
Net Income	231 000	408 000	318 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 670 000	9 876 000	10 082 000	10 288 000
Total Current Assets	70 000	104 000	509 000	18 000
Total Assets	9 740 000	9 980 000	10 591 000	10 306 000
Total Retained Equity	−57 000	18 000	0	33 000
Total Equity	100 000	111 000	93 000	126 000
Total Long-Term Debt	8 220 000	8 701 000	9 182 000	9 662 000
Total Current Debt	1 420 000	1 167 000	1 316 000	518 000
Total Equity and Debt	9 740 000	9 980 000	10 591 000	10 306 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 059 000	1 012 000	1 013 000	1 009 000
Revenue	1 059 000	1 012 000	1 013 000	1 009 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	206 000	206 000	206 000	206 000
Impairment	0	0	0	0
Expenditure	495 000	274 000	288 000	293 000
Operating Profit	564 000	738 000	726 000	716 000
Financial Income	0	0	0	0
Financial Costs	269 000	215 000	318 000	352 000
Financial Balance	−269 000	−215 000	−318 000	−352 000
Dividends	0	0	0	0
Net Income	231 000	408 000	318 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 670 000	9 876 000	10 082 000	10 288 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 670 000	9 876 000	10 082 000	10 288 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 670 000	9 876 000	10 082 000	10 288 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	88 000	493 000	3 000
Total Current Assets	70 000	104 000	509 000	18 000
Total Assets	9 740 000	9 980 000	10 591 000	10 306 000
Total Equity	100 000	111 000	93 000	126 000
Short-Term Group Debt	1 330 000	1 052 000	902 000	420 000
Total Long-Term Debt	8 220 000	8 701 000	9 182 000	9 662 000
Creditors	5 000	2 000	0	2 000
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	85 000	87 000	403 000	95 000
Total Current Debt	1 420 000	1 167 000	1 316 000	518 000
Total Equity and Debt	9 740 000	9 980 000	10 591 000	10 306 000

Financial indicators	2022	2021	2020	2019
Return on Equity	231 %	367,57 %	341,94 %	224,6 %
Debt-to-Equity Ratio	82,2	78,39	98,73	76,68
Operating Profit Margin	53,26 %	72,92 %	71,67 %	70,96 %
Current Ratio	0,05	0,09	0,39	0,03
Quick Ratio	0,05	0,09	0,39	0,03
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %