STRAND STØYSKJERMING AS

3217 SANDEFJORD

Finances

Share Ownership

Return on Equity

420,38 %

Current Ratio

0,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 588 000	3 967 000	5 488 000	20 643 000
Net Income	1 341 000	911 000	1 191 000	−4 300 000
Total Assets	2 974 000	994 000	657 000	2 044 000
Total Equity	319 000	−1 469 000	−2 698 000	−3 570 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 588 000	3 967 000	5 488 000	20 643 000
Expenditure	3 563 000	3 061 000	4 257 000	24 905 000
Operating Profit	1 026 000	907 000	1 232 000	−4 262 000
Financial Income	4 000	4 000	0	1 000
Financial Costs	0	1 000	41 000	39 000
Financial Balance	4 000	3 000	−41 000	−38 000
Earnings Before Tax	1 030 000	911 000	1 191 000	−4 300 000
Tax	−311 000	0	0	0
Net Income	1 341 000	911 000	1 191 000	−4 300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	798 000	0	2 000	42 000
Total Current Assets	2 177 000	994 000	655 000	2 002 000
Total Assets	2 974 000	994 000	657 000	2 044 000
Total Retained Equity	−781 000	−2 169 000	−3 398 000	−4 270 000
Total Equity	319 000	−1 469 000	−2 698 000	−3 570 000
Total Long-Term Debt	0	0	720 000	0
Total Current Debt	2 655 000	2 463 000	2 635 000	5 613 000
Total Equity and Debt	2 974 000	994 000	657 000	2 044 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 588 000	3 967 000	5 488 000	20 643 000
Other Income	0	0	0	0
Revenue	4 588 000	3 967 000	5 488 000	20 643 000
Cost of Goods Sold	318 000	263 000	530 000	483 000
Salary Costs	2 789 000	2 366 000	3 356 000	21 256 000
Depreciation	0	2 000	40 000	83 000
Impairment	0	0	0	0
Expenditure	3 563 000	3 061 000	4 257 000	24 905 000
Operating Profit	1 026 000	907 000	1 232 000	−4 262 000
Financial Income	4 000	4 000	0	1 000
Financial Costs	0	1 000	41 000	39 000
Financial Balance	4 000	3 000	−41 000	−38 000
Dividends	0	0	0	0
Net Income	1 341 000	911 000	1 191 000	−4 300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	298 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	42 000
Total Tangible Assets	0	0	2 000	42 000
Total Fiancial Fixed Assets	500 000	0	0	0
Total Fixed Assets	798 000	0	2 000	42 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	780 000	221 000	102 000	304 000
Total Current Assets	2 177 000	994 000	655 000	2 002 000
Total Assets	2 974 000	994 000	657 000	2 044 000
Total Equity	319 000	−1 469 000	−2 698 000	−3 570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	720 000	0
Creditors	201 000	125 000	105 000	92 000
Unpaid Taxes	1 548 000	1 501 000	1 498 000	2 839 000
Dividends	0	0	0	0
Other Current Debt	906 000	836 000	1 032 000	2 304 000
Total Current Debt	2 655 000	2 463 000	2 635 000	5 613 000
Total Equity and Debt	2 974 000	994 000	657 000	2 044 000

Financial indicators	2022	2021	2020	2019
Return on Equity	420,38 %	−62,01 %	−44,14 %	120,45 %
Debt-to-Equity Ratio	0	−0	−0,27	−0
Operating Profit Margin	22,36 %	22,86 %	22,45 %	−20,65 %
Current Ratio	0,82	0,4	0,25	0,36
Quick Ratio	0,82	0,4	0,25	0,36
Equity Ratio	0,11	−1,48	−4,11	−1,75
Gross Profit Margin	93,07 %	93,37 %	90,34 %	97,66 %