EIENDOM INVEST AS

1473 LØRENSKOG

Finances

Share Ownership

Return on Equity

−632,65 %

Current Ratio

0,22

Debt-to-Equity Ratio

424,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 629 000	24 541 000	33 745 000	24 013 000
Net Income	−2 151 000	−2 765 000	−4 288 000	−2 777 000
Total Assets	169 983 000	178 962 000	190 438 000	85 979 000
Total Equity	340 000	492 000	3 257 000	7 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 629 000	24 541 000	33 745 000	24 013 000
Expenditure	3 535 000	23 011 000	36 137 000	25 474 000
Operating Profit	4 094 000	1 530 000	−2 392 000	−1 461 000
Financial Income	0	0	2 000	4 000
Financial Costs	6 246 000	4 295 000	1 898 000	1 320 000
Financial Balance	−6 246 000	−4 295 000	−1 896 000	−1 316 000
Earnings Before Tax	−2 151 000	−2 765 000	−4 288 000	−2 777 000
Tax	0	0	0	0
Net Income	−2 151 000	−2 765 000	−4 288 000	−2 777 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 312 000	165 653 000	182 116 000	81 439 000
Total Current Assets	5 671 000	13 309 000	8 322 000	4 540 000
Total Assets	169 983 000	178 962 000	190 438 000	85 979 000
Total Retained Equity	0	475 000	3 241 000	7 529 000
Total Equity	340 000	492 000	3 257 000	7 545 000
Total Long-Term Debt	144 200 000	144 200 000	153 611 000	23 194 000
Total Current Debt	25 443 000	34 270 000	33 570 000	55 240 000
Total Equity and Debt	169 983 000	178 962 000	190 438 000	85 979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 055 000	21 777 000	32 395 000	22 062 000
Other Income	4 574 000	2 764 000	1 350 000	1 952 000
Revenue	7 629 000	24 541 000	33 745 000	24 013 000
Cost of Goods Sold	1 926 000	21 187 000	35 804 000	25 166 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 535 000	23 011 000	36 137 000	25 474 000
Operating Profit	4 094 000	1 530 000	−2 392 000	−1 461 000
Financial Income	0	0	2 000	4 000
Financial Costs	6 246 000	4 295 000	1 898 000	1 320 000
Financial Balance	−6 246 000	−4 295 000	−1 896 000	−1 316 000
Dividends	0	0	0	0
Net Income	−2 151 000	−2 765 000	−4 288 000	−2 777 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	161 215 000	160 929 000	157 004 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	161 215 000	160 929 000	157 004 000	0
Total Fiancial Fixed Assets	3 097 000	4 725 000	25 112 000	81 439 000
Total Fixed Assets	164 312 000	165 653 000	182 116 000	81 439 000
Stock	0	0	0	250 000
Total Investments	0	0	0	0
Cash, Bank	3 601 000	12 766 000	8 207 000	4 211 000
Total Current Assets	5 671 000	13 309 000	8 322 000	4 540 000
Total Assets	169 983 000	178 962 000	190 438 000	85 979 000
Total Equity	340 000	492 000	3 257 000	7 545 000
Short-Term Group Debt	24 020 000	0	0	0
Total Long-Term Debt	144 200 000	144 200 000	153 611 000	23 194 000
Creditors	216 000	29 000	190 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 207 000	34 241 000	33 381 000	55 238 000
Total Current Debt	25 443 000	34 270 000	33 570 000	55 240 000
Total Equity and Debt	169 983 000	178 962 000	190 438 000	85 979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−632,65 %	−561,99 %	−131,65 %	−36,81 %
Debt-to-Equity Ratio	424,12	293,09	47,16	3,07
Operating Profit Margin	53,66 %	6,23 %	−7,09 %	−6,08 %
Current Ratio	0,22	0,39	0,25	0,08
Quick Ratio	0,22	0,39	0,25	0,08
Equity Ratio	0	0	0,02	0,09
Gross Profit Margin	74,75 %	13,67 %	−6,1 %	−4,8 %