GARTNERBOLIGEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

11,16 %

Current Ratio

3,97

Debt-to-Equity Ratio

41,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 000 000	7 612 000	7 749 000	8 500 000
Net Income	1 386 000	3 763 000	2 505 000	4 286 000
Total Assets	521 756 000	521 851 000	520 100 000	520 234 000
Total Equity	12 416 000	11 030 000	7 267 000	4 761 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 000 000	7 612 000	7 749 000	8 500 000
Expenditure	4 499 000	3 106 000	4 329 000	3 316 000
Operating Profit	2 500 000	4 505 000	3 420 000	5 184 000
Financial Income	4 000	2 000	0	1 000
Financial Costs	1 117 000	744 000	915 000	899 000
Financial Balance	−1 113 000	−742 000	−915 000	−898 000
Earnings Before Tax	1 386 000	3 763 000	2 505 000	4 286 000
Tax	0	0	0	0
Net Income	1 386 000	3 763 000	2 505 000	4 286 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	521 323 000	521 061 000	519 330 000	519 330 000
Total Current Assets	433 000	790 000	770 000	904 000
Total Assets	521 756 000	521 851 000	520 100 000	520 234 000
Total Retained Equity	11 941 000	10 555 000	6 792 000	4 286 000
Total Equity	12 416 000	11 030 000	7 267 000	4 761 000
Total Long-Term Debt	509 231 000	510 470 000	512 557 000	514 771 000
Total Current Debt	109 000	351 000	276 000	702 000
Total Equity and Debt	521 756 000	521 851 000	520 100 000	520 234 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 000 000	7 612 000	7 749 000	8 500 000
Revenue	7 000 000	7 612 000	7 749 000	8 500 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	57 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 499 000	3 106 000	4 329 000	3 316 000
Operating Profit	2 500 000	4 505 000	3 420 000	5 184 000
Financial Income	4 000	2 000	0	1 000
Financial Costs	1 117 000	744 000	915 000	899 000
Financial Balance	−1 113 000	−742 000	−915 000	−898 000
Dividends	0	0	0	0
Net Income	1 386 000	3 763 000	2 505 000	4 286 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	521 323 000	521 061 000	519 330 000	519 330 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	521 323 000	521 061 000	519 330 000	519 330 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	521 323 000	521 061 000	519 330 000	519 330 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	564 000	728 000	1 000
Total Current Assets	433 000	790 000	770 000	904 000
Total Assets	521 756 000	521 851 000	520 100 000	520 234 000
Total Equity	12 416 000	11 030 000	7 267 000	4 761 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	509 231 000	510 470 000	512 557 000	514 771 000
Creditors	0	49 000	73 000	150 000
Unpaid Taxes	0	0	9 000	0
Dividends	0	0	0	0
Other Current Debt	100 000	298 000	191 000	274 000
Total Current Debt	109 000	351 000	276 000	702 000
Total Equity and Debt	521 756 000	521 851 000	520 100 000	520 234 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,16 %	34,12 %	34,47 %	90,02 %
Debt-to-Equity Ratio	41,01	46,28	70,53	108,12
Operating Profit Margin	35,71 %	59,18 %	44,13 %	60,99 %
Current Ratio	3,97	2,25	2,79	1,29
Quick Ratio	3,97	2,25	2,79	1,29
Equity Ratio	0,02	0,02	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %