company

MORELLHAGEN SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

15,38 %

Current Ratio

6,51

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 481 000	2 359 000	2 454 000	1 962 000
Net Income	129 000	−174 000	281 000	603 000
Total Assets	970 000	841 000	994 000	901 000
Total Equity	839 000	710 000	884 000	603 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 481 000	2 359 000	2 454 000	1 962 000
Expenditure	2 353 000	2 533 000	2 176 000	1 361 000
Operating Profit	128 000	−175 000	278 000	602 000
Financial Income	3 000	1 000	3 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	1 000	1 000	3 000	2 000
Earnings Before Tax	129 000	−174 000	281 000	603 000
Tax	0	0	0	0
Net Income	129 000	−174 000	281 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	159 000	92 000	0
Total Current Assets	846 000	682 000	902 000	901 000
Total Assets	970 000	841 000	994 000	901 000
Total Retained Equity	839 000	710 000	884 000	603 000
Total Equity	839 000	710 000	884 000	603 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	130 000	131 000	110 000	298 000
Total Equity and Debt	970 000	841 000	994 000	901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 481 000	2 359 000	2 454 000	1 962 000
Revenue	2 481 000	2 359 000	2 454 000	1 962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	95 000	256 000	219 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 353 000	2 533 000	2 176 000	1 361 000
Operating Profit	128 000	−175 000	278 000	602 000
Financial Income	3 000	1 000	3 000	2 000
Financial Costs	2 000	0	0	0
Financial Balance	1 000	1 000	3 000	2 000
Dividends	0	0	0	0
Net Income	129 000	−174 000	281 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	124 000	159 000	92 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	124 000	159 000	92 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	159 000	92 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	349 000	302 000	580 000	588 000
Total Current Assets	846 000	682 000	902 000	901 000
Total Assets	970 000	841 000	994 000	901 000
Total Equity	839 000	710 000	884 000	603 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	31 000	96 000	36 000	91 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	100 000	35 000	74 000	207 000
Total Current Debt	130 000	131 000	110 000	298 000
Total Equity and Debt	970 000	841 000	994 000	901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,38 %	−24,51 %	31,79 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,16 %	−7,42 %	11,33 %	30,68 %
Current Ratio	6,51	5,21	8,2	3,02
Quick Ratio	6,51	5,21	8,2	3,02
Equity Ratio	0,86	0,84	0,89	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English