LEILENDING AS

5258 BLOMSTERDALEN

Finances

Share Ownership

Return on Equity

7,08 %

Current Ratio

7,99

Debt-to-Equity Ratio

2,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 029 000	960 000	960 000	960 000
Net Income	168 000	260 000	162 000	222 000
Total Assets	9 546 000	9 512 000	9 732 000	9 311 000
Total Equity	2 373 000	1 905 000	1 645 000	1 783 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 029 000	960 000	960 000	960 000
Expenditure	460 000	368 000	470 000	367 000
Operating Profit	569 000	592 000	490 000	593 000
Financial Income	0	4 000	0	0
Financial Costs	343 000	263 000	282 000	308 000
Financial Balance	−343 000	−259 000	−282 000	−308 000
Earnings Before Tax	226 000	333 000	207 000	285 000
Tax	58 000	72 000	46 000	63 000
Net Income	168 000	260 000	162 000	222 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 436 000	8 674 000	8 913 000	9 166 000
Total Current Assets	1 110 000	838 000	818 000	145 000
Total Assets	9 546 000	9 512 000	9 732 000	9 311 000
Total Retained Equity	885 000	717 000	457 000	295 000
Total Equity	2 373 000	1 905 000	1 645 000	1 783 000
Total Long-Term Debt	7 033 000	7 462 000	7 890 000	7 401 000
Total Current Debt	139 000	146 000	197 000	127 000
Total Equity and Debt	9 546 000	9 512 000	9 732 000	9 311 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 029 000	960 000	960 000	960 000
Revenue	1 029 000	960 000	960 000	960 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	256 000	256 000	256 000	253 000
Impairment	0	0	0	0
Expenditure	460 000	368 000	470 000	367 000
Operating Profit	569 000	592 000	490 000	593 000
Financial Income	0	4 000	0	0
Financial Costs	343 000	263 000	282 000	308 000
Financial Balance	−343 000	−259 000	−282 000	−308 000
Dividends	0	0	0	0
Net Income	168 000	260 000	162 000	222 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	20 000	3 000	0
Real Eastate	8 398 000	8 654 000	8 910 000	9 166 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 398 000	8 654 000	8 910 000	9 166 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 436 000	8 674 000	8 913 000	9 166 000
Stock	0	0	0	0
Total Investments	637 000	673 000	0	0
Cash, Bank	455 000	149 000	779 000	105 000
Total Current Assets	1 110 000	838 000	818 000	145 000
Total Assets	9 546 000	9 512 000	9 732 000	9 311 000
Total Equity	2 373 000	1 905 000	1 645 000	1 783 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 033 000	7 462 000	7 890 000	7 401 000
Creditors	3 000	3 000	82 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	60 000	53 000	52 000	55 000
Total Current Debt	139 000	146 000	197 000	127 000
Total Equity and Debt	9 546 000	9 512 000	9 732 000	9 311 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,08 %	13,65 %	9,85 %	12,45 %
Debt-to-Equity Ratio	2,96	3,92	4,8	4,15
Operating Profit Margin	55,3 %	61,67 %	51,04 %	61,77 %
Current Ratio	7,99	5,74	4,15	1,14
Quick Ratio	7,99	5,74	4,15	1,14
Equity Ratio	0,25	0,2	0,17	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %