GIL EIENDOM AS

8610 MO I RANA

Finances

Share Ownership

Return on Equity

−6,79 %

Current Ratio

0,06

Debt-to-Equity Ratio

7,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−594 000	−809 000	−17 000	−57 000
Total Assets	136 327 000	63 685 000	9 450 000	4 863 000
Total Equity	8 745 000	−867 000	−58 000	−41 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	580 000	449 000	17 000	57 000
Operating Profit	−579 000	−448 000	−17 000	−57 000
Financial Income	0	0	1 000	0
Financial Costs	15 000	361 000	0	0
Financial Balance	−15 000	−361 000	1 000	0
Earnings Before Tax	−594 000	−809 000	−17 000	−57 000
Tax	0	0	0	0
Net Income	−594 000	−809 000	−17 000	−57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	132 489 000	34 147 000	2 724 000	2 010 000
Total Current Assets	3 837 000	29 538 000	6 725 000	2 852 000
Total Assets	136 327 000	63 685 000	9 450 000	4 863 000
Total Retained Equity	−1 285 000	−897 000	−88 000	−71 000
Total Equity	8 745 000	−867 000	−58 000	−41 000
Total Long-Term Debt	62 791 000	0	0	0
Total Current Debt	64 790 000	64 552 000	9 507 000	4 904 000
Total Equity and Debt	136 327 000	63 685 000	9 450 000	4 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	6 000	0	0
Depreciation	91 000	24 000	7 000	9 000
Impairment	0	0	0	0
Expenditure	580 000	449 000	17 000	57 000
Operating Profit	−579 000	−448 000	−17 000	−57 000
Financial Income	0	0	1 000	0
Financial Costs	15 000	361 000	0	0
Financial Balance	−15 000	−361 000	1 000	0
Dividends	0	0	0	0
Net Income	−594 000	−809 000	−17 000	−57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	129 325 000	34 062 000	150 000	150 000
Machinery and Plant Facilities	1 820 000	0	0	0
Fixtures	1 345 000	85 000	2 574 000	1 860 000
Total Tangible Assets	132 489 000	34 147 000	2 724 000	2 010 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	132 489 000	34 147 000	2 724 000	2 010 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	27 610 000	6 056 000	2 852 000
Total Current Assets	3 837 000	29 538 000	6 725 000	2 852 000
Total Assets	136 327 000	63 685 000	9 450 000	4 863 000
Total Equity	8 745 000	−867 000	−58 000	−41 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	62 791 000	0	0	0
Creditors	18 286 000	9 152 000	747 000	143 000
Unpaid Taxes	−95 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	46 600 000	55 400 000	8 760 000	4 760 000
Total Current Debt	64 790 000	64 552 000	9 507 000	4 904 000
Total Equity and Debt	136 327 000	63 685 000	9 450 000	4 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,79 %	93,31 %	29,31 %	139,02 %
Debt-to-Equity Ratio	7,18	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,06	0,46	0,71	0,58
Quick Ratio	0,06	0,46	0,71	0,58
Equity Ratio	0,06	−0,01	−0,01	−0,01
Gross Profit Margin	-	-	-	-