STJERNEHALLEN EIENDOM AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−5,27 %

Current Ratio

22,27

Debt-to-Equity Ratio

1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−505 000	−348 000	−107 000	−44 000
Total Assets	27 607 000	17 382 000	11 045 000	10 600 000
Total Equity	9 576 000	10 081 000	10 429 000	10 537 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	164 000	210 000	100 000	44 000
Operating Profit	−164 000	−210 000	−100 000	−44 000
Financial Income	0	0	0	0
Financial Costs	340 000	137 000	7 000	0
Financial Balance	−340 000	−137 000	−7 000	0
Earnings Before Tax	−505 000	−348 000	−107 000	−44 000
Tax	0	0	0	0
Net Income	−505 000	−348 000	−107 000	−44 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 475 000	12 770 000	10 914 000	10 600 000
Total Current Assets	10 132 000	4 612 000	131 000	0
Total Assets	27 607 000	17 382 000	11 045 000	10 600 000
Total Retained Equity	−1 024 000	−519 000	−171 000	−58 000
Total Equity	9 576 000	10 081 000	10 429 000	10 537 000
Total Long-Term Debt	17 576 000	7 067 000	0	0
Total Current Debt	455 000	234 000	616 000	63 000
Total Equity and Debt	27 607 000	17 382 000	11 045 000	10 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	164 000	210 000	100 000	44 000
Operating Profit	−164 000	−210 000	−100 000	−44 000
Financial Income	0	0	0	0
Financial Costs	340 000	137 000	7 000	0
Financial Balance	−340 000	−137 000	−7 000	0
Dividends	0	0	0	0
Net Income	−505 000	−348 000	−107 000	−44 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 475 000	12 770 000	10 914 000	10 600 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 475 000	12 770 000	10 914 000	10 600 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 475 000	12 770 000	10 914 000	10 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 132 000	4 612 000	131 000	0
Total Current Assets	10 132 000	4 612 000	131 000	0
Total Assets	27 607 000	17 382 000	11 045 000	10 600 000
Total Equity	9 576 000	10 081 000	10 429 000	10 537 000
Short-Term Group Debt	0	0	559 000	0
Total Long-Term Debt	17 576 000	7 067 000	0	0
Creditors	316 000	210 000	57 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	138 000	24 000	0	63 000
Total Current Debt	455 000	234 000	616 000	63 000
Total Equity and Debt	27 607 000	17 382 000	11 045 000	10 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,27 %	−3,45 %	−1,03 %	−0,42 %
Debt-to-Equity Ratio	1,84	0,7	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	22,27	19,71	0,21	0
Quick Ratio	22,27	19,71	0,21	0
Equity Ratio	0,35	0,58	0,94	0,99
Gross Profit Margin	-	-	-	-