company

EXPERT MONTERING AS

0597 OSLO

Finances

Share Ownership

Return on Equity

27,77 %

Current Ratio

2,99

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 945 000	1 871 000	1 720 000	1 178 000
Net Income	253 000	198 000	227 000	188 000
Total Assets	1 366 000	963 000	672 000	499 000
Total Equity	911 000	658 000	460 000	233 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 945 000	1 871 000	1 720 000	1 178 000
Expenditure	1 619 000	1 616 000	1 429 000	936 000
Operating Profit	327 000	255 000	292 000	241 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Earnings Before Tax	324 000	254 000	291 000	241 000
Tax	71 000	56 000	64 000	53 000
Net Income	253 000	198 000	227 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	9 000	14 000	19 000
Total Current Assets	1 362 000	954 000	658 000	480 000
Total Assets	1 366 000	963 000	672 000	499 000
Total Retained Equity	881 000	628 000	430 000	203 000
Total Equity	911 000	658 000	460 000	233 000
Total Long-Term Debt	1 000	2 000	3 000	1 000
Total Current Debt	455 000	303 000	209 000	265 000
Total Equity and Debt	1 366 000	963 000	672 000	499 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 945 000	1 871 000	1 707 000	1 178 000
Other Income	0	0	13 000	0
Revenue	1 945 000	1 871 000	1 720 000	1 178 000
Cost of Goods Sold	−1 000	99 000	150 000	39 000
Salary Costs	1 419 000	1 349 000	1 134 000	782 000
Depreciation	5 000	5 000	5 000	5 000
Impairment	0	0	0	0
Expenditure	1 619 000	1 616 000	1 429 000	936 000
Operating Profit	327 000	255 000	292 000	241 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Dividends	0	0	0	0
Net Income	253 000	198 000	227 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	9 000	14 000	19 000
Total Tangible Assets	4 000	9 000	14 000	19 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	9 000	14 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 090 000	693 000	525 000	393 000
Total Current Assets	1 362 000	954 000	658 000	480 000
Total Assets	1 366 000	963 000	672 000	499 000
Total Equity	911 000	658 000	460 000	233 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	3 000	1 000
Creditors	0	2 000	0	1 000
Unpaid Taxes	267 000	134 000	59 000	59 000
Dividends	0	0	0	0
Other Current Debt	115 000	109 000	88 000	152 000
Total Current Debt	455 000	303 000	209 000	265 000
Total Equity and Debt	1 366 000	963 000	672 000	499 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,77 %	30,09 %	49,35 %	80,69 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	16,81 %	13,63 %	16,98 %	20,46 %
Current Ratio	2,99	3,15	3,15	1,81
Quick Ratio	2,99	3,15	3,15	1,81
Equity Ratio	0,67	0,68	0,68	0,47
Gross Profit Margin	100,05 %	94,71 %	91,28 %	96,69 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English