BOITANO PRODUKTUTVIKLING AS

0158 OSLO

Finances

Share Ownership

Return on Equity

20,99 %

Current Ratio

0,03

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	104 000	0	0
Net Income	−132 000	−302 000	−150 000	−142 000
Total Assets	147 000	279 000	432 000	579 000
Total Equity	−629 000	−497 000	−195 000	−45 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	104 000	0	0
Expenditure	132 000	406 000	150 000	142 000
Operating Profit	−132 000	−302 000	−150 000	−142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−132 000	−302 000	−150 000	−142 000
Tax	0	0	0	0
Net Income	−132 000	−302 000	−150 000	−142 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	124 000	248 000	373 000	497 000
Total Current Assets	23 000	31 000	59 000	82 000
Total Assets	147 000	279 000	432 000	579 000
Total Retained Equity	−740 000	−603 000	−301 000	−150 000
Total Equity	−629 000	−497 000	−195 000	−45 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	776 000	776 000	626 000	623 000
Total Equity and Debt	147 000	279 000	432 000	579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	104 000	0	0
Other Income	0	0	0	0
Revenue	0	104 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−1 000	10 000	4 000
Depreciation	124 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	132 000	406 000	150 000	142 000
Operating Profit	−132 000	−302 000	−150 000	−142 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−132 000	−302 000	−150 000	−142 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	124 000	248 000	373 000	497 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	124 000	248 000	373 000	497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	31 000	59 000	82 000
Total Current Assets	23 000	31 000	59 000	82 000
Total Assets	147 000	279 000	432 000	579 000
Total Equity	−629 000	−497 000	−195 000	−45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	776 000	776 000	627 000	623 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	776 000	776 000	626 000	623 000
Total Equity and Debt	147 000	279 000	432 000	579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,99 %	60,76 %	76,92 %	315,56 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	−290,38 %	-	-
Current Ratio	0,03	0,04	0,09	0,13
Quick Ratio	0,03	0,04	0,09	0,13
Equity Ratio	−4,28	−1,78	−0,45	−0,08
Gross Profit Margin	-	100 %	-	-