company

KEISERN & CO AS

8360 BØSTAD

Finances

Share Ownership

Return on Equity

−4,77 %

Current Ratio

8,44

Debt-to-Equity Ratio

2,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	381 000	375 000	30 000	0
Net Income	−116 000	−15 000	−207 000	−237 000
Total Assets	9 387 000	5 021 000	5 795 000	4 069 000
Total Equity	2 434 000	1 550 000	1 564 000	725 000

Income (NOK)	2022	2021	2020	2019
Revenue	381 000	375 000	30 000	0
Expenditure	309 000	280 000	117 000	32 000
Operating Profit	72 000	96 000	−87 000	−32 000
Financial Income	0	0	0	0
Financial Costs	187 000	110 000	120 000	205 000
Financial Balance	−187 000	−110 000	−120 000	−205 000
Earnings Before Tax	−116 000	−15 000	−207 000	−237 000
Tax	0	0	0	0
Net Income	−116 000	−15 000	−207 000	−237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 349 000	4 438 000	5 633 000	4 069 000
Total Current Assets	1 038 000	583 000	162 000	0
Total Assets	9 387 000	5 021 000	5 795 000	4 069 000
Total Retained Equity	−595 000	−480 000	−465 000	−258 000
Total Equity	2 434 000	1 550 000	1 564 000	725 000
Total Long-Term Debt	6 830 000	3 440 000	4 200 000	0
Total Current Debt	123 000	32 000	31 000	3 345 000
Total Equity and Debt	9 387 000	5 021 000	5 795 000	4 069 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	381 000	375 000	30 000	0
Revenue	381 000	375 000	30 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	230 000	214 000	0	0
Impairment	0	0	0	0
Expenditure	309 000	280 000	117 000	32 000
Operating Profit	72 000	96 000	−87 000	−32 000
Financial Income	0	0	0	0
Financial Costs	187 000	110 000	120 000	205 000
Financial Balance	−187 000	−110 000	−120 000	−205 000
Dividends	0	0	0	0
Net Income	−116 000	−15 000	−207 000	−237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 057 000	4 054 000	5 066 000	3 787 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	292 000	384 000	567 000	282 000
Total Tangible Assets	8 349 000	4 438 000	5 633 000	4 069 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 349 000	4 438 000	5 633 000	4 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	444 000	452 000	67 000	0
Total Current Assets	1 038 000	583 000	162 000	0
Total Assets	9 387 000	5 021 000	5 795 000	4 069 000
Total Equity	2 434 000	1 550 000	1 564 000	725 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 830 000	3 440 000	4 200 000	0
Creditors	46 000	24 000	24 000	275 000
Unpaid Taxes	27 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	50 000	7 000	7 000	0
Total Current Debt	123 000	32 000	31 000	3 345 000
Total Equity and Debt	9 387 000	5 021 000	5 795 000	4 069 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,77 %	−0,97 %	−13,24 %	−32,69 %
Debt-to-Equity Ratio	2,81	2,22	2,69	0
Operating Profit Margin	18,9 %	25,6 %	−290 %	-
Current Ratio	8,44	18,22	5,23	0
Quick Ratio	8,44	18,22	5,23	0
Equity Ratio	0,26	0,31	0,27	0,18
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English