MUNKEGATEN 2 AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−8,29 %

Current Ratio

13,5

Debt-to-Equity Ratio

−14,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	279 000	266 000	361 000	327 000
Net Income	16 000	−60 000	−219 000	40 000
Total Assets	2 573 000	2 587 000	2 628 000	2 624 000
Total Equity	−193 000	−209 000	−149 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	279 000	266 000	361 000	327 000
Expenditure	128 000	242 000	530 000	136 000
Operating Profit	151 000	24 000	−169 000	191 000
Financial Income	0	0	0	0
Financial Costs	130 000	102 000	112 000	140 000
Financial Balance	−130 000	−102 000	−112 000	−140 000
Earnings Before Tax	21 000	−77 000	−280 000	51 000
Tax	5 000	−17 000	−62 000	11 000
Net Income	16 000	−60 000	−219 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 546 000	2 568 000	2 569 000	2 536 000
Total Current Assets	27 000	18 000	59 000	88 000
Total Assets	2 573 000	2 587 000	2 628 000	2 624 000
Total Retained Equity	−223 000	−239 000	−179 000	40 000
Total Equity	−193 000	−209 000	−149 000	70 000
Total Long-Term Debt	2 763 000	2 794 000	2 767 000	2 544 000
Total Current Debt	2 000	2 000	10 000	10 000
Total Equity and Debt	2 573 000	2 587 000	2 628 000	2 624 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	279 000	266 000	361 000	327 000
Other Income	0	0	0	0
Revenue	279 000	266 000	361 000	327 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	18 000	18 000	18 000	27 000
Impairment	0	0	0	0
Expenditure	128 000	242 000	530 000	136 000
Operating Profit	151 000	24 000	−169 000	191 000
Financial Income	0	0	0	0
Financial Costs	130 000	102 000	112 000	140 000
Financial Balance	−130 000	−102 000	−112 000	−140 000
Dividends	0	0	0	0
Net Income	16 000	−60 000	−219 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	67 000	50 000	0
Real Eastate	2 483 000	2 501 000	2 519 000	2 536 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 483 000	2 501 000	2 519 000	2 536 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 546 000	2 568 000	2 569 000	2 536 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	22 000	13 000	45 000	84 000
Total Current Assets	27 000	18 000	59 000	88 000
Total Assets	2 573 000	2 587 000	2 628 000	2 624 000
Total Equity	−193 000	−209 000	−149 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 763 000	2 794 000	2 767 000	2 544 000
Creditors	2 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	0	0
Total Current Debt	2 000	2 000	10 000	10 000
Total Equity and Debt	2 573 000	2 587 000	2 628 000	2 624 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−8,29 %	28,71 %	146,98 %	57,14 %
Debt-to-Equity Ratio	−14,32	−13,37	−18,57	36,34
Operating Profit Margin	54,12 %	9,02 %	−46,81 %	58,41 %
Current Ratio	13,5	9	5,9	8,8
Quick Ratio	13,5	9	5,9	8,8
Equity Ratio	−0,08	−0,08	−0,06	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %