STRANDVEIEN 43 HOLDING AS

7067 TRONDHEIM

Finances

Return on Equity

4,04 %

Current Ratio

N/A

Debt-to-Equity Ratio

−7,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 348 000	−8 503 000	−9 611 000	−10 653 000
Total Assets	222 700 000	236 537 000	236 013 000	235 848 000
Total Equity	−33 395 000	−32 047 000	−23 544 000	−13 933 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	81 000	1 890 000	56 000	248 000
Operating Profit	−81 000	−1 890 000	−56 000	−248 000
Financial Income	9 298 000	890 000	1 269 000	827 000
Financial Costs	10 564 000	7 503 000	10 824 000	11 232 000
Financial Balance	−1 266 000	−6 613 000	−9 555 000	−10 405 000
Earnings Before Tax	−1 348 000	−8 503 000	−9 611 000	−10 653 000
Tax	0	0	0	0
Net Income	−1 348 000	−8 503 000	−9 611 000	−10 653 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	213 551 000	236 537 000	235 225 000	234 628 000
Total Current Assets	9 149 000	0	788 000	1 219 000
Total Assets	222 700 000	236 537 000	236 013 000	235 848 000
Total Retained Equity	−33 425 000	−32 077 000	−23 574 000	−13 963 000
Total Equity	−33 395 000	−32 047 000	−23 544 000	−13 933 000
Total Long-Term Debt	256 095 000	268 584 000	257 477 000	246 960 000
Total Current Debt	0	0	2 080 000	2 821 000
Total Equity and Debt	222 700 000	236 537 000	236 013 000	235 848 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	1 890 000	56 000	248 000
Operating Profit	−81 000	−1 890 000	−56 000	−248 000
Financial Income	9 298 000	890 000	1 269 000	827 000
Financial Costs	10 564 000	7 503 000	10 824 000	11 232 000
Financial Balance	−1 266 000	−6 613 000	−9 555 000	−10 405 000
Dividends	0	0	0	0
Net Income	−1 348 000	−8 503 000	−9 611 000	−10 653 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	213 551 000	236 537 000	235 225 000	234 628 000
Total Fixed Assets	213 551 000	236 537 000	235 225 000	234 628 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	0	366 000	1 219 000
Total Current Assets	9 149 000	0	788 000	1 219 000
Total Assets	222 700 000	236 537 000	236 013 000	235 848 000
Total Equity	−33 395 000	−32 047 000	−23 544 000	−13 933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	256 095 000	268 584 000	257 477 000	246 960 000
Creditors	0	0	7 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	2 074 000	2 793 000
Total Current Debt	0	0	2 080 000	2 821 000
Total Equity and Debt	222 700 000	236 537 000	236 013 000	235 848 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,04 %	26,53 %	40,82 %	76,46 %
Debt-to-Equity Ratio	−7,67	−8,38	−10,94	−17,72
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0,38	0,43
Quick Ratio	-	-	0,38	0,43
Equity Ratio	−0,15	−0,14	−0,1	−0,06
Gross Profit Margin	-	-	-	-