SAMEIET EASY LIVING JESSHEIM

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

27,24 %

Current Ratio

3,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 295 000	3 820 000	3 512 000	3 640 000
Net Income	600 000	−137 000	465 000	541 000
Total Assets	2 893 000	2 527 000	2 430 000	1 984 000
Total Equity	2 203 000	1 603 000	1 740 000	1 275 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 295 000	3 820 000	3 512 000	3 640 000
Expenditure	3 718 000	3 960 000	3 055 000	3 111 000
Operating Profit	577 000	−140 000	458 000	528 000
Financial Income	23 000	3 000	7 000	13 000
Financial Costs	0	0	0	0
Financial Balance	23 000	3 000	7 000	13 000
Earnings Before Tax	600 000	−137 000	465 000	541 000
Tax	0	0	0	0
Net Income	600 000	−137 000	465 000	541 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	303 000	301 000	0	0
Total Current Assets	2 590 000	2 227 000	2 430 000	1 984 000
Total Assets	2 893 000	2 527 000	2 430 000	1 984 000
Total Retained Equity	2 203 000	1 603 000	1 740 000	1 275 000
Total Equity	2 203 000	1 603 000	1 740 000	1 275 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	690 000	924 000	690 000	710 000
Total Equity and Debt	2 893 000	2 527 000	2 430 000	1 984 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 295 000	3 820 000	3 512 000	3 640 000
Revenue	4 295 000	3 820 000	3 512 000	3 640 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	165 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 718 000	3 960 000	3 055 000	3 111 000
Operating Profit	577 000	−140 000	458 000	528 000
Financial Income	23 000	3 000	7 000	13 000
Financial Costs	0	0	0	0
Financial Balance	23 000	3 000	7 000	13 000
Dividends	0	0	0	0
Net Income	600 000	−137 000	465 000	541 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	303 000	301 000	0	0
Total Fixed Assets	303 000	301 000	0	0
Stock	0	0	0	0
Total Investments	0	50 000	0	0
Cash, Bank	2 060 000	1 677 000	1 861 000	1 448 000
Total Current Assets	2 590 000	2 227 000	2 430 000	1 984 000
Total Assets	2 893 000	2 527 000	2 430 000	1 984 000
Total Equity	2 203 000	1 603 000	1 740 000	1 275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	424 000	387 000	521 000	423 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	266 000	537 000	169 000	286 000
Total Current Debt	690 000	924 000	690 000	710 000
Total Equity and Debt	2 893 000	2 527 000	2 430 000	1 984 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,24 %	−8,55 %	26,72 %	42,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,43 %	−3,66 %	13,04 %	14,51 %
Current Ratio	3,75	2,41	3,52	2,79
Quick Ratio	3,75	2,41	3,52	2,79
Equity Ratio	0,76	0,63	0,72	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table