EVIG EVENTYR AS

0139 OSLO

Finances

Share Ownership

Return on Equity

21,77 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 223 000	0	0	211 000
Net Income	27 000	−31 000	−38 000	145 000
Total Assets	571 000	98 000	130 000	211 000
Total Equity	124 000	97 000	129 000	167 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 223 000	0	0	211 000
Expenditure	4 181 000	32 000	48 000	26 000
Operating Profit	42 000	−32 000	−49 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	42 000	−32 000	−49 000	185 000
Tax	15 000	−1 000	−11 000	40 000
Net Income	27 000	−31 000	−38 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	59 000	38 000	50 000	0
Total Current Assets	512 000	60 000	81 000	211 000
Total Assets	571 000	98 000	130 000	211 000
Total Retained Equity	100 000	73 000	104 000	142 000
Total Equity	124 000	97 000	129 000	167 000
Total Long-Term Debt	0	0	1 000	1 000
Total Current Debt	446 000	0	1 000	43 000
Total Equity and Debt	571 000	98 000	130 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 223 000	0	0	211 000
Other Income	0	0	0	0
Revenue	4 223 000	0	0	211 000
Cost of Goods Sold	2 843 000	0	0	0
Salary Costs	579 000	0	0	0
Depreciation	19 000	11 000	7 000	0
Impairment	0	0	0	0
Expenditure	4 181 000	32 000	48 000	26 000
Operating Profit	42 000	−32 000	−49 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	27 000	−31 000	−38 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	59 000	38 000	50 000	0
Total Tangible Assets	59 000	38 000	50 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	59 000	38 000	50 000	0
Stock	182 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	6 000	4 000	0
Total Current Assets	512 000	60 000	81 000	211 000
Total Assets	571 000	98 000	130 000	211 000
Total Equity	124 000	97 000	129 000	167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	1 000
Creditors	125 000	0	0	3 000
Unpaid Taxes	117 000	0	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	189 000	0	0	0
Total Current Debt	446 000	0	1 000	43 000
Total Equity and Debt	571 000	98 000	130 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,77 %	−31,96 %	−29,46 %	86,83 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	0,99 %	-	-	87,68 %
Current Ratio	1,15	-	81	4,91
Quick Ratio	1,94	-	81	4,91
Equity Ratio	0,22	0,99	0,99	0,79
Gross Profit Margin	32,68 %	-	-	100 %