company

MACGYVER CONSULTING AS

4328 SANDNES

Finances

Share Ownership

Return on Equity

83,08 %

Current Ratio

0,05

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	379 000	31 000
Net Income	−54 000	−135 000	119 000	−18 000
Total Assets	29 000	30 000	269 000	31 000
Total Equity	−65 000	−11 000	125 000	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	379 000	31 000
Expenditure	54 000	82 000	237 000	49 000
Operating Profit	−54 000	−81 000	142 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	54 000	0	0
Financial Balance	0	−54 000	0	0
Earnings Before Tax	−54 000	−135 000	142 000	−18 000
Tax	0	0	22 000	0
Net Income	−54 000	−135 000	119 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	24 000	106 000	0
Total Current Assets	5 000	6 000	164 000	31 000
Total Assets	29 000	30 000	269 000	31 000
Total Retained Equity	−95 000	−41 000	95 000	−24 000
Total Equity	−65 000	−11 000	125 000	6 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	94 000	40 000	145 000	25 000
Total Equity and Debt	29 000	30 000	269 000	31 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	379 000	31 000
Other Income	0	0	0	0
Revenue	0	0	379 000	31 000
Cost of Goods Sold	0	0	108 000	1 000
Salary Costs	0	16 000	3 000	0
Depreciation	0	18 000	34 000	0
Impairment	0	0	0	0
Expenditure	54 000	82 000	237 000	49 000
Operating Profit	−54 000	−81 000	142 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	54 000	0	0
Financial Balance	0	−54 000	0	0
Dividends	0	0	0	0
Net Income	−54 000	−135 000	119 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	42 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	24 000	64 000	0
Total Tangible Assets	24 000	24 000	106 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	24 000	106 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	0	2 000	0
Total Current Assets	5 000	6 000	164 000	31 000
Total Assets	29 000	30 000	269 000	31 000
Total Equity	−65 000	−11 000	125 000	6 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	13 000	8 000	21 000
Unpaid Taxes	−6 000	0	−28 000	0
Dividends	0	0	0	0
Other Current Debt	49 000	27 000	142 000	4 000
Total Current Debt	94 000	40 000	145 000	25 000
Total Equity and Debt	29 000	30 000	269 000	31 000

Financial indicators	2022	2021	2020	2019
Return on Equity	83,08 %	1 227,27 %	95,2 %	−300 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	37,47 %	−58,06 %
Current Ratio	0,05	0,15	1,13	1,24
Quick Ratio	0,05	0,15	1,13	1,24
Equity Ratio	−2,24	−0,37	0,46	0,19
Gross Profit Margin	-	-	71,5 %	96,77 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English