WEST EGG HOLDING AS

0160 OSLO

Finances

Return on Equity

48,57 %

Current Ratio

0,19

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−17 000	−25 000	−13 000	−5 000
Total Assets	45 000	42 000	32 000	34 000
Total Equity	−35 000	−18 000	7 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	11 000	13 000	5 000
Operating Profit	−17 000	−11 000	−13 000	−5 000
Financial Income	0	11 000	0	0
Financial Costs	0	25 000	0	0
Financial Balance	0	−14 000	0	0
Earnings Before Tax	−17 000	−25 000	−13 000	−5 000
Tax	0	0	0	0
Net Income	−17 000	−25 000	−13 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	15 000	12 000	2 000	4 000
Total Assets	45 000	42 000	32 000	34 000
Total Retained Equity	−60 000	−43 000	−18 000	−5 000
Total Equity	−35 000	−18 000	7 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	61 000	26 000	15 000
Total Equity and Debt	45 000	42 000	32 000	34 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	11 000	13 000	5 000
Operating Profit	−17 000	−11 000	−13 000	−5 000
Financial Income	0	11 000	0	0
Financial Costs	0	25 000	0	0
Financial Balance	0	−14 000	0	0
Dividends	0	0	0	0
Net Income	−17 000	−25 000	−13 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	2 000	2 000	4 000
Total Current Assets	15 000	12 000	2 000	4 000
Total Assets	45 000	42 000	32 000	34 000
Total Equity	−35 000	−18 000	7 000	19 000
Short-Term Group Debt	71 000	40 000	5 000	5 000
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	10 000	10 000
Total Current Debt	81 000	61 000	26 000	15 000
Total Equity and Debt	45 000	42 000	32 000	34 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,57 %	138,89 %	−185,71 %	−26,32 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,19	0,2	0,08	0,27
Quick Ratio	0,19	0,2	0,08	0,27
Equity Ratio	−0,78	−0,43	0,22	0,56
Gross Profit Margin	-	-	-	-