FREDRIKSTAD BYINVEST AS

0270 OSLO

Finances

Return on Equity

−0,18 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−159 000	−154 000	−198 000	1 945 000
Total Assets	90 181 000	93 840 000	101 073 000	111 107 000
Total Equity	90 105 000	93 764 000	100 997 000	109 195 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	205 000	197 000	254 000	141 000
Operating Profit	−204 000	−197 000	−254 000	−141 000
Financial Income	0	0	0	2 001 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 001 000
Earnings Before Tax	−204 000	−197 000	−254 000	1 859 000
Tax	−45 000	−43 000	−56 000	−86 000
Net Income	−159 000	−154 000	−198 000	1 945 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	90 102 000	93 757 000	101 064 000	109 148 000
Total Current Assets	78 000	82 000	9 000	1 959 000
Total Assets	90 181 000	93 840 000	101 073 000	111 107 000
Total Retained Equity	−815 000	−656 000	−503 000	−305 000
Total Equity	90 105 000	93 764 000	100 997 000	109 195 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	76 000	76 000	1 912 000
Total Equity and Debt	90 181 000	93 840 000	101 073 000	111 107 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	76 000	76 000	152 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	205 000	197 000	254 000	141 000
Operating Profit	−204 000	−197 000	−254 000	−141 000
Financial Income	0	0	0	2 001 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 001 000
Dividends	0	0	0	0
Net Income	−159 000	−154 000	−198 000	1 945 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	230 000	185 000	142 000	86 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	89 872 000	93 572 000	100 922 000	109 062 000
Total Fixed Assets	90 102 000	93 757 000	101 064 000	109 148 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	82 000	9 000	47 000
Total Current Assets	78 000	82 000	9 000	1 959 000
Total Assets	90 181 000	93 840 000	101 073 000	111 107 000
Total Equity	90 105 000	93 764 000	100 997 000	109 195 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	76 000	76 000	76 000	1 912 000
Total Current Debt	76 000	76 000	76 000	1 912 000
Total Equity and Debt	90 181 000	93 840 000	101 073 000	111 107 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,18 %	−0,16 %	−0,2 %	1,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	1,08	0,12	1,02
Quick Ratio	1,03	1,08	0,12	1,02
Equity Ratio	1	1	1	0,98
Gross Profit Margin	-	-	-	-