OFFENTLIG BYGG HAMAR AS

0270 OSLO

Finances

Return on Equity

−0,5 %

Current Ratio

0,43

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−323 000	−222 000	−146 000	−140 000
Total Assets	70 890 000	71 058 000	76 681 000	83 128 000
Total Equity	64 260 000	70 984 000	76 105 000	81 551 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	168 000	200 000	144 000	197 000
Operating Profit	−168 000	−200 000	−144 000	−197 000
Financial Income	0	0	0	57 000
Financial Costs	155 000	22 000	2 000	0
Financial Balance	−155 000	−22 000	−2 000	57 000
Earnings Before Tax	−323 000	−222 000	−146 000	−140 000
Tax	0	0	0	0
Net Income	−323 000	−222 000	−146 000	−140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	70 858 000	70 858 000	76 656 000	83 103 000
Total Current Assets	32 000	200 000	25 000	24 000
Total Assets	70 890 000	71 058 000	76 681 000	83 128 000
Total Retained Equity	−2 340 000	−2 016 000	−1 795 000	−1 649 000
Total Equity	64 260 000	70 984 000	76 105 000	81 551 000
Total Long-Term Debt	6 555 000	0	501 000	0
Total Current Debt	74 000	74 000	74 000	1 576 000
Total Equity and Debt	70 890 000	71 058 000	76 681 000	83 128 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	168 000	200 000	144 000	197 000
Operating Profit	−168 000	−200 000	−144 000	−197 000
Financial Income	0	0	0	57 000
Financial Costs	155 000	22 000	2 000	0
Financial Balance	−155 000	−22 000	−2 000	57 000
Dividends	0	0	0	0
Net Income	−323 000	−222 000	−146 000	−140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	70 858 000	70 858 000	76 656 000	83 103 000
Total Fixed Assets	70 858 000	70 858 000	76 656 000	83 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	19 000	189 000	15 000	24 000
Total Current Assets	32 000	200 000	25 000	24 000
Total Assets	70 890 000	71 058 000	76 681 000	83 128 000
Total Equity	64 260 000	70 984 000	76 105 000	81 551 000
Short-Term Group Debt	0	0	0	1 502 000
Total Long-Term Debt	6 555 000	0	501 000	0
Creditors	0	0	0	0
Unpaid Taxes	9 000	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	65 000	74 000	74 000
Total Current Debt	74 000	74 000	74 000	1 576 000
Total Equity and Debt	70 890 000	71 058 000	76 681 000	83 128 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,5 %	−0,31 %	−0,19 %	−0,17 %
Debt-to-Equity Ratio	0,1	0	0,01	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,43	2,7	0,34	0,02
Quick Ratio	0,43	2,7	0,34	0,02
Equity Ratio	0,91	1	0,99	0,98
Gross Profit Margin	-	-	-	-