W&T HOLDING AS

5224 NESTTUN

Finances

Return on Equity

2,25 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 484 000	2 477 000	2 490 000	2 724 000
Total Assets	116 016 000	116 016 000	115 815 000	116 090 000
Total Equity	110 521 000	110 537 000	110 560 000	110 569 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	29 000	12 000	34 000
Operating Profit	−21 000	−29 000	−12 000	−34 000
Financial Income	2 500 000	2 500 000	2 500 000	2 750 000
Financial Costs	0	0	0	0
Financial Balance	2 500 000	2 500 000	2 500 000	2 750 000
Earnings Before Tax	2 479 000	2 471 000	2 488 000	2 716 000
Tax	−5 000	−6 000	−3 000	−7 000
Net Income	2 484 000	2 477 000	2 490 000	2 724 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 321 000	113 317 000	113 310 000	113 308 000
Total Current Assets	2 694 000	2 699 000	2 504 000	2 782 000
Total Assets	116 016 000	116 016 000	115 815 000	116 090 000
Total Retained Equity	110 193 000	110 209 000	110 232 000	110 242 000
Total Equity	110 521 000	110 537 000	110 560 000	110 569 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 495 000	5 479 000	5 255 000	5 521 000
Total Equity and Debt	116 016 000	116 016 000	115 815 000	116 090 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	29 000	12 000	34 000
Operating Profit	−21 000	−29 000	−12 000	−34 000
Financial Income	2 500 000	2 500 000	2 500 000	2 750 000
Financial Costs	0	0	0	0
Financial Balance	2 500 000	2 500 000	2 500 000	2 750 000
Dividends	2 500 000	2 500 000	2 500 000	5 500 000
Net Income	2 484 000	2 477 000	2 490 000	2 724 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	21 000	17 000	10 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	113 300 000	113 300 000	113 300 000	113 300 000
Total Fixed Assets	113 321 000	113 317 000	113 310 000	113 308 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	104 000	129 000	4 000	32 000
Total Current Assets	2 694 000	2 699 000	2 504 000	2 782 000
Total Assets	116 016 000	116 016 000	115 815 000	116 090 000
Total Equity	110 521 000	110 537 000	110 560 000	110 569 000
Short-Term Group Debt	0	0	5 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 500 000	2 500 000	2 500 000	5 500 000
Other Current Debt	2 995 000	2 979 000	2 750 000	21 000
Total Current Debt	5 495 000	5 479 000	5 255 000	5 521 000
Total Equity and Debt	116 016 000	116 016 000	115 815 000	116 090 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,25 %	2,24 %	2,25 %	2,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	0,49	0,48	0,5
Quick Ratio	0,49	0,49	0,48	0,5
Equity Ratio	0,95	0,95	0,95	0,95
Gross Profit Margin	-	-	-	-