NORBYTE AS

0551 OSLO

Finances

Share Ownership

Return on Equity

−906,9 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	204 000	613 000	385 000	35 000
Net Income	−263 000	243 000	−12 000	25 000
Total Assets	82 000	448 000	253 000	225 000
Total Equity	29 000	292 000	208 000	219 000

Income (NOK)	2022	2021	2020	2019
Revenue	204 000	613 000	385 000	35 000
Expenditure	469 000	301 000	394 000	5 000
Operating Profit	−264 000	312 000	−9 000	30 000
Financial Income	1 000	2 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	0	1 000
Earnings Before Tax	−263 000	314 000	−9 000	31 000
Tax	0	71 000	3 000	6 000
Net Income	−263 000	243 000	−12 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	−15 000	2 000	0
Total Current Assets	66 000	463 000	251 000	225 000
Total Assets	82 000	448 000	253 000	225 000
Total Retained Equity	−1 000	262 000	8 000	19 000
Total Equity	29 000	292 000	208 000	219 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	156 000	45 000	6 000
Total Equity and Debt	82 000	448 000	253 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	204 000	613 000	336 000	35 000
Other Income	0	0	49 000	0
Revenue	204 000	613 000	385 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	397 000	140 000	307 000	0
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	469 000	301 000	394 000	5 000
Operating Profit	−264 000	312 000	−9 000	30 000
Financial Income	1 000	2 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	2 000	0	1 000
Dividends	0	0	0	0
Net Income	−263 000	243 000	−12 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	0	0	0
Total Tangible Assets	16 000	0	0	0
Total Fiancial Fixed Assets	0	−15 000	0	0
Total Fixed Assets	16 000	−15 000	2 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	20 000	423 000	130 000	190 000
Total Current Assets	66 000	463 000	251 000	225 000
Total Assets	82 000	448 000	253 000	225 000
Total Equity	29 000	292 000	208 000	219 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	5 000	30 000	−4 000	0
Dividends	0	0	0	0
Other Current Debt	47 000	57 000	49 000	0
Total Current Debt	52 000	156 000	45 000	6 000
Total Equity and Debt	82 000	448 000	253 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−906,9 %	83,22 %	−5,77 %	11,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−129,41 %	50,9 %	−2,34 %	85,71 %
Current Ratio	1,27	2,97	5,58	37,5
Quick Ratio	1,27	2,97	5,58	37,5
Equity Ratio	0,35	0,65	0,82	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %