AIFY AS

1929 AULI

Finances

Share Ownership

Return on Equity

234,58 %

Current Ratio

1,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 995 000	1 928 000	2 241 000	1 748 000
Net Income	251 000	269 000	479 000	339 000
Total Assets	918 000	936 000	1 200 000	867 000
Total Equity	107 000	86 000	67 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 995 000	1 928 000	2 241 000	1 748 000
Expenditure	1 674 000	1 583 000	1 626 000	1 313 000
Operating Profit	320 000	345 000	615 000	435 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Earnings Before Tax	320 000	345 000	615 000	434 000
Tax	70 000	77 000	136 000	96 000
Net Income	251 000	269 000	479 000	339 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 000	30 000	47 000	0
Total Current Assets	905 000	906 000	1 153 000	867 000
Total Assets	918 000	936 000	1 200 000	867 000
Total Retained Equity	77 000	56 000	37 000	39 000
Total Equity	107 000	86 000	67 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	811 000	850 000	1 133 000	799 000
Total Equity and Debt	918 000	936 000	1 200 000	867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 995 000	1 928 000	2 241 000	1 748 000
Other Income	0	0	0	0
Revenue	1 995 000	1 928 000	2 241 000	1 748 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 504 000	1 419 000	1 470 000	1 189 000
Depreciation	17 000	17 000	4 000	0
Impairment	0	0	0	0
Expenditure	1 674 000	1 583 000	1 626 000	1 313 000
Operating Profit	320 000	345 000	615 000	435 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	1 000	1 000
Financial Balance	0	0	−1 000	0
Dividends	230 000	250 000	480 000	300 000
Net Income	251 000	269 000	479 000	339 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	6 000	13 000	20 000	0
Fixtures	7 000	17 000	27 000	0
Total Tangible Assets	13 000	30 000	47 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 000	30 000	47 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	898 000	906 000	1 153 000	867 000
Total Current Assets	905 000	906 000	1 153 000	867 000
Total Assets	918 000	936 000	1 200 000	867 000
Total Equity	107 000	86 000	67 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	22 000	−6 000	0
Unpaid Taxes	360 000	358 000	380 000	285 000
Dividends	230 000	250 000	480 000	300 000
Other Current Debt	151 000	141 000	143 000	118 000
Total Current Debt	811 000	850 000	1 133 000	799 000
Total Equity and Debt	918 000	936 000	1 200 000	867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	234,58 %	312,79 %	714,93 %	491,3 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	16,04 %	17,89 %	27,44 %	24,89 %
Current Ratio	1,12	1,07	1,02	1,09
Quick Ratio	1,12	1,07	1,02	1,09
Equity Ratio	0,12	0,09	0,06	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %