BKJ AS

8406 SORTLAND

Finances

Share Ownership

Return on Equity

12,08 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	1 200 000	996 000	417 000
Net Income	367 000	521 000	621 000	364 000
Total Assets	5 835 000	7 004 000	6 374 000	5 555 000
Total Equity	3 038 000	3 075 000	3 196 000	3 020 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	1 200 000	996 000	417 000
Expenditure	370 000	533 000	201 000	650 000
Operating Profit	470 000	668 000	795 000	−234 000
Financial Income	0	0	0	591 000
Financial Costs	0	0	0	57 000
Financial Balance	0	0	0	534 000
Earnings Before Tax	470 000	668 000	796 000	300 000
Tax	103 000	147 000	175 000	−63 000
Net Income	367 000	521 000	621 000	364 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 312 000	5 366 000	5 705 000	5 477 000
Total Current Assets	523 000	1 637 000	670 000	78 000
Total Assets	5 835 000	7 004 000	6 374 000	5 555 000
Total Retained Equity	169 000	206 000	326 000	150 000
Total Equity	3 038 000	3 075 000	3 196 000	3 020 000
Total Long-Term Debt	1 793 000	2 941 000	1 791 000	1 791 000
Total Current Debt	1 004 000	988 000	1 387 000	744 000
Total Equity and Debt	5 835 000	7 004 000	6 374 000	5 555 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	83 000	0
Other Income	840 000	1 200 000	913 000	417 000
Revenue	840 000	1 200 000	996 000	417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	273 000	373 000	8 000	532 000
Impairment	0	0	0	0
Expenditure	370 000	533 000	201 000	650 000
Operating Profit	470 000	668 000	795 000	−234 000
Financial Income	0	0	0	591 000
Financial Costs	0	0	0	57 000
Financial Balance	0	0	0	534 000
Dividends	0	0	0	0
Net Income	367 000	521 000	621 000	364 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	291 000	281 000	247 000	296 000
Real Eastate	4 275 000	4 311 000	4 632 000	4 607 000
Machinery and Plant Facilities	746 000	775 000	826 000	572 000
Fixtures	0	0	0	2 000
Total Tangible Assets	5 021 000	5 086 000	5 458 000	5 181 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 312 000	5 366 000	5 705 000	5 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	380 000	1 418 000	639 000	41 000
Total Current Assets	523 000	1 637 000	670 000	78 000
Total Assets	5 835 000	7 004 000	6 374 000	5 555 000
Total Equity	3 038 000	3 075 000	3 196 000	3 020 000
Short-Term Group Debt	518 000	822 000	570 000	0
Total Long-Term Debt	1 793 000	2 941 000	1 791 000	1 791 000
Creditors	27 000	0	72 000	0
Unpaid Taxes	48 000	44 000	25 000	23 000
Dividends	0	0	0	0
Other Current Debt	411 000	121 000	721 000	721 000
Total Current Debt	1 004 000	988 000	1 387 000	744 000
Total Equity and Debt	5 835 000	7 004 000	6 374 000	5 555 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,08 %	16,94 %	19,43 %	12,05 %
Debt-to-Equity Ratio	0,59	0,96	0,56	0,59
Operating Profit Margin	55,95 %	55,67 %	79,82 %	−56,12 %
Current Ratio	0,52	1,66	0,48	0,1
Quick Ratio	0,52	1,66	0,48	0,1
Equity Ratio	0,52	0,44	0,5	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %