company

HSPU AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,86 %

Current Ratio

10,11

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 814 000	2 296 000	1 231 000	369 000
Net Income	6 000	369 000	141 000	40 000
Total Assets	749 000	830 000	545 000	300 000
Total Equity	696 000	690 000	321 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 814 000	2 296 000	1 231 000	369 000
Expenditure	1 792 000	1 821 000	1 069 000	328 000
Operating Profit	23 000	475 000	163 000	40 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Earnings Before Tax	22 000	475 000	163 000	40 000
Tax	16 000	106 000	22 000	0
Net Income	6 000	369 000	141 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	213 000	323 000	379 000	198 000
Total Current Assets	536 000	508 000	167 000	102 000
Total Assets	749 000	830 000	545 000	300 000
Total Retained Equity	396 000	390 000	21 000	−120 000
Total Equity	696 000	690 000	321 000	180 000
Total Long-Term Debt	0	4 000	14 000	120 000
Total Current Debt	53 000	137 000	211 000	0
Total Equity and Debt	749 000	830 000	545 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 814 000	2 295 000	1 231 000	369 000
Other Income	0	0	0	0
Revenue	1 814 000	2 296 000	1 231 000	369 000
Cost of Goods Sold	1 029 000	1 187 000	401 000	11 000
Salary Costs	0	0	0	0
Depreciation	127 000	133 000	107 000	16 000
Impairment	0	0	0	0
Expenditure	1 792 000	1 821 000	1 069 000	328 000
Operating Profit	23 000	475 000	163 000	40 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	1 000
Financial Balance	−1 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	6 000	369 000	141 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	213 000	323 000	379 000	198 000
Total Tangible Assets	213 000	323 000	379 000	198 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	213 000	323 000	379 000	198 000
Stock	4 000	24 000	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	447 000	157 000	102 000
Total Current Assets	536 000	508 000	167 000	102 000
Total Assets	749 000	830 000	545 000	300 000
Total Equity	696 000	690 000	321 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 000	14 000	120 000
Creditors	33 000	21 000	33 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	0	169 000	0
Total Current Debt	53 000	137 000	211 000	0
Total Equity and Debt	749 000	830 000	545 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,86 %	53,48 %	43,93 %	22,22 %
Debt-to-Equity Ratio	0	0,01	0,04	0,67
Operating Profit Margin	1,27 %	20,69 %	13,24 %	10,84 %
Current Ratio	10,11	3,71	0,79	-
Quick Ratio	10,94	4,5	0,79	-
Equity Ratio	0,93	0,83	0,59	0,6
Gross Profit Margin	43,27 %	48,3 %	67,42 %	97,02 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English