JESUS TO ALL NATIONS

6440 ELNESVÅGEN

Finances

Share Ownership

Return on Equity

−2 375 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 341 000	701 000	651 000	304 000
Net Income	−95 000	106 000	−38 000	20 000
Total Assets	49 000	149 000	125 000	51 000
Total Equity	4 000	100 000	−6 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 341 000	701 000	651 000	304 000
Expenditure	1 116 000	468 000	689 000	284 000
Operating Profit	−90 000	107 000	−37 000	20 000
Financial Income	0	2 000	0	0
Financial Costs	6 000	2 000	2 000	0
Financial Balance	−6 000	0	−2 000	0
Earnings Before Tax	−95 000	106 000	−38 000	20 000
Tax	0	0	0	0
Net Income	−95 000	106 000	−38 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	49 000	149 000	125 000	51 000
Total Assets	49 000	149 000	125 000	51 000
Total Retained Equity	−96 000	0	−106 000	−68 000
Total Equity	4 000	100 000	−6 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	44 000	49 000	131 000	19 000
Total Equity and Debt	49 000	149 000	125 000	51 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 341 000	701 000	651 000	304 000
Revenue	1 341 000	701 000	651 000	304 000
Cost of Goods Sold	580 000	63 000	36 000	113 000
Salary Costs	311 000	251 000	281 000	12 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 116 000	468 000	689 000	284 000
Operating Profit	−90 000	107 000	−37 000	20 000
Financial Income	0	2 000	0	0
Financial Costs	6 000	2 000	2 000	0
Financial Balance	−6 000	0	−2 000	0
Dividends	0	0	0	0
Net Income	−95 000	106 000	−38 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	52 000	125 000	42 000
Total Current Assets	49 000	149 000	125 000	51 000
Total Assets	49 000	149 000	125 000	51 000
Total Equity	4 000	100 000	−6 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	14 000	63 000	15 000
Unpaid Taxes	4 000	2 000	38 000	1 000
Dividends	0	0	0	0
Other Current Debt	27 000	32 000	30 000	3 000
Total Current Debt	44 000	49 000	131 000	19 000
Total Equity and Debt	49 000	149 000	125 000	51 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 375 %	106 %	633,33 %	62,5 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	−6,71 %	15,26 %	−5,68 %	6,58 %
Current Ratio	1,11	3,04	0,95	2,68
Quick Ratio	1,11	3,04	0,95	2,68
Equity Ratio	0,08	0,67	−0,05	0,63
Gross Profit Margin	56,75 %	91,01 %	94,47 %	62,83 %