BJONKEN AS

6718 DEKNEPOLLEN

Finances

Return on Equity

300 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	102 000	53 000	17 000	−5 000
Total Assets	88 000	32 000	36 000	24 000
Total Equity	34 000	32 000	36 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	7 000	3 000	5 000
Operating Profit	−8 000	−7 000	−3 000	−5 000
Financial Income	110 000	60 000	20 000	0
Financial Costs	0	0	0	0
Financial Balance	110 000	60 000	20 000	0
Earnings Before Tax	102 000	53 000	17 000	−5 000
Tax	0	0	0	0
Net Income	102 000	53 000	17 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	23 000	23 000	23 000
Total Current Assets	65 000	9 000	13 000	1 000
Total Assets	88 000	32 000	36 000	24 000
Total Retained Equity	4 000	2 000	6 000	−11 000
Total Equity	34 000	32 000	36 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	0	0	5 000
Total Equity and Debt	88 000	32 000	36 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	3 000	5 000
Operating Profit	−8 000	−7 000	−3 000	−5 000
Financial Income	110 000	60 000	20 000	0
Financial Costs	0	0	0	0
Financial Balance	110 000	60 000	20 000	0
Dividends	100 000	57 000	0	0
Net Income	102 000	53 000	17 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	23 000	23 000	23 000	23 000
Total Fixed Assets	23 000	23 000	23 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	9 000	13 000	1 000
Total Current Assets	65 000	9 000	13 000	1 000
Total Assets	88 000	32 000	36 000	24 000
Total Equity	34 000	32 000	36 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	100 000	57 000	0	0
Other Current Debt	3 000	0	0	5 000
Total Current Debt	53 000	0	0	5 000
Total Equity and Debt	88 000	32 000	36 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	300 %	165,63 %	47,22 %	−26,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,23	-	-	0,2
Quick Ratio	1,23	-	-	0,2
Equity Ratio	0,39	1	1	0,79
Gross Profit Margin	-	-	-	-