company

ØYGARDEN MALERFIRMA AS

5357 FJELL

Finances

Share Ownership

Return on Equity

50,74 %

Current Ratio

1,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 101 000	2 367 000	1 568 000	1 328 000
Net Income	375 000	438 000	−10 000	299 000
Total Assets	1 679 000	911 000	326 000	841 000
Total Equity	739 000	365 000	126 000	136 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 101 000	2 367 000	1 568 000	1 328 000
Expenditure	3 635 000	1 777 000	1 572 000	936 000
Operating Profit	465 000	590 000	−4 000	392 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	2 000	13 000	11 000	9 000
Financial Balance	1 000	−12 000	−10 000	−9 000
Earnings Before Tax	466 000	578 000	−13 000	383 000
Tax	92 000	140 000	−4 000	84 000
Net Income	375 000	438 000	−10 000	299 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	354 000	0	4 000	140 000
Total Current Assets	1 325 000	911 000	322 000	701 000
Total Assets	1 679 000	911 000	326 000	841 000
Total Retained Equity	709 000	342 000	104 000	114 000
Total Equity	739 000	365 000	126 000	136 000
Total Long-Term Debt	1 000	0	0	165 000
Total Current Debt	939 000	546 000	199 000	539 000
Total Equity and Debt	1 679 000	911 000	326 000	841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 995 000	2 356 000	1 578 000	1 328 000
Other Income	106 000	11 000	−11 000	0
Revenue	4 101 000	2 367 000	1 568 000	1 328 000
Cost of Goods Sold	902 000	454 000	305 000	198 000
Salary Costs	2 311 000	980 000	958 000	557 000
Depreciation	8 000	0	8 000	34 000
Impairment	0	0	0	0
Expenditure	3 635 000	1 777 000	1 572 000	936 000
Operating Profit	465 000	590 000	−4 000	392 000
Financial Income	3 000	1 000	1 000	0
Financial Costs	2 000	13 000	11 000	9 000
Financial Balance	1 000	−12 000	−10 000	−9 000
Dividends	0	200 000	0	250 000
Net Income	375 000	438 000	−10 000	299 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	354 000	0	0	140 000
Fixtures	0	0	0	0
Total Tangible Assets	354 000	0	0	140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	354 000	0	4 000	140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	920 000	860 000	187 000	545 000
Total Current Assets	1 325 000	911 000	322 000	701 000
Total Assets	1 679 000	911 000	326 000	841 000
Total Equity	739 000	365 000	126 000	136 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	165 000
Creditors	120 000	16 000	14 000	45 000
Unpaid Taxes	282 000	87 000	66 000	102 000
Dividends	0	200 000	0	250 000
Other Current Debt	445 000	107 000	112 000	57 000
Total Current Debt	939 000	546 000	199 000	539 000
Total Equity and Debt	1 679 000	911 000	326 000	841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,74 %	120 %	−7,94 %	219,85 %
Debt-to-Equity Ratio	0	0	0	1,21
Operating Profit Margin	11,34 %	24,93 %	−0,26 %	29,52 %
Current Ratio	1,41	1,67	1,62	1,3
Quick Ratio	1,41	1,67	1,62	1,3
Equity Ratio	0,44	0,4	0,39	0,16
Gross Profit Margin	78,01 %	80,82 %	80,55 %	85,09 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English