ANDREAS JONSSON AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

120,03 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 338 000	2 305 000	2 216 000	2 055 000
Net Income	809 000	657 000	269 000	465 000
Total Assets	1 743 000	1 309 000	773 000	826 000
Total Equity	674 000	364 000	107 000	68 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 338 000	2 305 000	2 216 000	2 055 000
Expenditure	1 289 000	1 464 000	1 876 000	1 462 000
Operating Profit	1 049 000	840 000	340 000	593 000
Financial Income	3 000	1 000	5 000	2 000
Financial Costs	15 000	0	1 000	0
Financial Balance	−12 000	1 000	4 000	2 000
Earnings Before Tax	1 037 000	842 000	345 000	595 000
Tax	228 000	185 000	76 000	131 000
Net Income	809 000	657 000	269 000	465 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 743 000	1 309 000	773 000	826 000
Total Assets	1 743 000	1 309 000	773 000	826 000
Total Retained Equity	644 000	340 000	83 000	44 000
Total Equity	674 000	364 000	107 000	68 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 070 000	945 000	666 000	758 000
Total Equity and Debt	1 743 000	1 309 000	773 000	826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 338 000	2 305 000	2 216 000	2 055 000
Other Income	0	0	0	0
Revenue	2 338 000	2 305 000	2 216 000	2 055 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 251 000	1 425 000	1 851 000	1 423 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 289 000	1 464 000	1 876 000	1 462 000
Operating Profit	1 049 000	840 000	340 000	593 000
Financial Income	3 000	1 000	5 000	2 000
Financial Costs	15 000	0	1 000	0
Financial Balance	−12 000	1 000	4 000	2 000
Dividends	500 000	400 000	230 000	420 000
Net Income	809 000	657 000	269 000	465 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	570 000	140 000	44 000	31 000
Cash, Bank	656 000	663 000	275 000	392 000
Total Current Assets	1 743 000	1 309 000	773 000	826 000
Total Assets	1 743 000	1 309 000	773 000	826 000
Total Equity	674 000	364 000	107 000	68 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	13 000	0	4 000
Unpaid Taxes	214 000	215 000	185 000	77 000
Dividends	500 000	400 000	230 000	420 000
Other Current Debt	114 000	131 000	174 000	125 000
Total Current Debt	1 070 000	945 000	666 000	758 000
Total Equity and Debt	1 743 000	1 309 000	773 000	826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,03 %	180,49 %	251,4 %	683,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,87 %	36,44 %	15,34 %	28,86 %
Current Ratio	1,63	1,39	1,16	1,09
Quick Ratio	1,63	1,39	1,16	1,09
Equity Ratio	0,39	0,28	0,14	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %