BURT AS

2614 LILLEHAMMER

Finances

Return on Equity

6,75 %

Current Ratio

29,57

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	235 000	50 000	0	0
Net Income	149 000	1 776 000	−6 000	265 000
Total Assets	3 012 000	3 281 000	1 487 000	1 446 000
Total Equity	2 209 000	2 060 000	283 000	289 000

Income (NOK)	2022	2021	2020	2019
Revenue	235 000	50 000	0	0
Expenditure	8 000	7 000	6 000	5 000
Operating Profit	227 000	42 000	−6 000	−5 000
Financial Income	121 000	1 753 000	0	270 000
Financial Costs	161 000	0	0	0
Financial Balance	−40 000	1 753 000	0	270 000
Earnings Before Tax	187 000	1 795 000	−6 000	265 000
Tax	38 000	19 000	0	0
Net Income	149 000	1 776 000	−6 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 445 000	1 445 000	1 445 000	1 441 000
Total Current Assets	1 567 000	1 836 000	42 000	5 000
Total Assets	3 012 000	3 281 000	1 487 000	1 446 000
Total Retained Equity	2 184 000	2 035 000	259 000	265 000
Total Equity	2 209 000	2 060 000	283 000	289 000
Total Long-Term Debt	750 000	1 151 000	1 151 000	1 151 000
Total Current Debt	53 000	70 000	53 000	6 000
Total Equity and Debt	3 012 000	3 281 000	1 487 000	1 446 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	235 000	50 000	0	0
Other Income	0	0	0	0
Revenue	235 000	50 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	7 000	6 000	5 000
Operating Profit	227 000	42 000	−6 000	−5 000
Financial Income	121 000	1 753 000	0	270 000
Financial Costs	161 000	0	0	0
Financial Balance	−40 000	1 753 000	0	270 000
Dividends	0	0	0	0
Net Income	149 000	1 776 000	−6 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 445 000	1 445 000	1 445 000	1 441 000
Total Fixed Assets	1 445 000	1 445 000	1 445 000	1 441 000
Stock	0	0	0	0
Total Investments	1 206 000	0	0	0
Cash, Bank	135 000	83 000	22 000	5 000
Total Current Assets	1 567 000	1 836 000	42 000	5 000
Total Assets	3 012 000	3 281 000	1 487 000	1 446 000
Total Equity	2 209 000	2 060 000	283 000	289 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	750 000	1 151 000	1 151 000	1 151 000
Creditors	1 000	1 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	51 000	51 000	6 000
Total Current Debt	53 000	70 000	53 000	6 000
Total Equity and Debt	3 012 000	3 281 000	1 487 000	1 446 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,75 %	86,21 %	−2,12 %	91,7 %
Debt-to-Equity Ratio	0,34	0,56	4,07	3,98
Operating Profit Margin	96,6 %	84 %	-	-
Current Ratio	29,57	26,23	0,79	0,83
Quick Ratio	29,57	26,23	0,79	0,83
Equity Ratio	0,73	0,63	0,19	0,2
Gross Profit Margin	100 %	100 %	-	-