KRISTOFFER HOLDING AS

3713 SKIEN

Finances

Return on Equity

75,8 %

Current Ratio

235

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	10 000	0	0
Net Income	332 000	90 000	1 000	−3 000
Total Assets	440 000	317 000	176 000	20 000
Total Equity	438 000	106 000	16 000	20 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	10 000	0	0
Expenditure	13 000	4 000	−1 000	3 000
Operating Profit	−13 000	6 000	1 000	−3 000
Financial Income	345 000	86 000	0	0
Financial Costs	0	0	0	0
Financial Balance	345 000	86 000	0	0
Earnings Before Tax	332 000	92 000	1 000	−3 000
Tax	0	1 000	0	0
Net Income	332 000	90 000	1 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	205 000	155 000	15 000	15 000
Total Current Assets	235 000	162 000	161 000	5 000
Total Assets	440 000	317 000	176 000	20 000
Total Retained Equity	414 000	81 000	−9 000	−10 000
Total Equity	438 000	106 000	16 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	211 000	160 000	0
Total Equity and Debt	440 000	317 000	176 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	10 000	0	0
Other Income	0	0	0	0
Revenue	0	10 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	4 000	−1 000	3 000
Operating Profit	−13 000	6 000	1 000	−3 000
Financial Income	345 000	86 000	0	0
Financial Costs	0	0	0	0
Financial Balance	345 000	86 000	0	0
Dividends	0	0	0	0
Net Income	332 000	90 000	1 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	205 000	155 000	15 000	15 000
Total Fixed Assets	205 000	155 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	165 000	2 000	1 000	5 000
Total Current Assets	235 000	162 000	161 000	5 000
Total Assets	440 000	317 000	176 000	20 000
Total Equity	438 000	106 000	16 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	210 000	160 000	0
Total Current Debt	1 000	211 000	160 000	0
Total Equity and Debt	440 000	317 000	176 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	75,8 %	84,91 %	6,25 %	−15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	60 %	-	-
Current Ratio	235	0,77	1,01	-
Quick Ratio	235	0,77	1,01	-
Equity Ratio	1	0,33	0,09	1
Gross Profit Margin	-	100 %	-	-