company

SENTRUMSHAGEN SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−17,01 %

Current Ratio

4,22

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 774 000	4 093 000	5 185 000	4 484 000
Net Income	−603 000	715 000	1 752 000	864 000
Total Assets	4 589 000	4 855 000	3 981 000	2 215 000
Total Equity	3 544 000	4 148 000	3 433 000	1 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 774 000	4 093 000	5 185 000	4 484 000
Expenditure	5 397 000	3 381 000	3 439 000	3 628 000
Operating Profit	−623 000	712 000	1 746 000	856 000
Financial Income	20 000	3 000	6 000	9 000
Financial Costs	0	1 000	0	1 000
Financial Balance	20 000	2 000	6 000	8 000
Earnings Before Tax	−603 000	715 000	1 752 000	864 000
Tax	0	0	0	0
Net Income	−603 000	715 000	1 752 000	864 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	186 000	57 000	0	0
Total Current Assets	4 403 000	4 798 000	3 981 000	2 215 000
Total Assets	4 589 000	4 855 000	3 981 000	2 215 000
Total Retained Equity	3 544 000	4 148 000	3 433 000	1 680 000
Total Equity	3 544 000	4 148 000	3 433 000	1 680 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 044 000	707 000	549 000	535 000
Total Equity and Debt	4 589 000	4 855 000	3 981 000	2 215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 774 000	4 093 000	5 185 000	4 484 000
Revenue	4 774 000	4 093 000	5 185 000	4 484 000
Cost of Goods Sold	0	0	0	0
Salary Costs	331 000	331 000	249 000	160 000
Depreciation	34 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	5 397 000	3 381 000	3 439 000	3 628 000
Operating Profit	−623 000	712 000	1 746 000	856 000
Financial Income	20 000	3 000	6 000	9 000
Financial Costs	0	1 000	0	1 000
Financial Balance	20 000	2 000	6 000	8 000
Dividends	0	0	0	0
Net Income	−603 000	715 000	1 752 000	864 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	186 000	57 000	0	0
Total Tangible Assets	186 000	57 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	186 000	57 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 778 000	3 653 000	3 390 000	1 680 000
Total Current Assets	4 403 000	4 798 000	3 981 000	2 215 000
Total Assets	4 589 000	4 855 000	3 981 000	2 215 000
Total Equity	3 544 000	4 148 000	3 433 000	1 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	947 000	491 000	386 000	458 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	97 000	216 000	163 000	77 000
Total Current Debt	1 044 000	707 000	549 000	535 000
Total Equity and Debt	4 589 000	4 855 000	3 981 000	2 215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,01 %	17,24 %	51,03 %	51,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,05 %	17,4 %	33,67 %	19,09 %
Current Ratio	4,22	6,79	7,25	4,14
Quick Ratio	4,22	6,79	7,25	4,14
Equity Ratio	0,77	0,85	0,86	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English