FINNDINSKATT AS

3233 SANDEFJORD

Finances

Share Ownership

Return on Equity

−53,97 %

Current Ratio

2,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 256 000	1 351 000	1 214 000	958 000
Net Income	−102 000	97 000	68 000	86 000
Total Assets	328 000	453 000	353 000	209 000
Total Equity	189 000	291 000	194 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 256 000	1 351 000	1 214 000	958 000
Expenditure	1 359 000	1 225 000	1 125 000	847 000
Operating Profit	−102 000	126 000	89 000	111 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Earnings Before Tax	−102 000	125 000	87 000	111 000
Tax	0	27 000	19 000	24 000
Net Income	−102 000	97 000	68 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	328 000	453 000	353 000	209 000
Total Assets	328 000	453 000	353 000	209 000
Total Retained Equity	159 000	261 000	164 000	96 000
Total Equity	189 000	291 000	194 000	126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	139 000	162 000	159 000	83 000
Total Equity and Debt	328 000	453 000	353 000	209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 256 000	1 351 000	1 214 000	958 000
Other Income	0	0	0	0
Revenue	1 256 000	1 351 000	1 214 000	958 000
Cost of Goods Sold	545 000	567 000	623 000	482 000
Salary Costs	602 000	469 000	286 000	229 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 359 000	1 225 000	1 125 000	847 000
Operating Profit	−102 000	126 000	89 000	111 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	−102 000	97 000	68 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	296 000	308 000	260 000	130 000
Total Investments	0	0	0	0
Cash, Bank	32 000	144 000	93 000	69 000
Total Current Assets	328 000	453 000	353 000	209 000
Total Assets	328 000	453 000	353 000	209 000
Total Equity	189 000	291 000	194 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	12 000	53 000	0
Unpaid Taxes	57 000	54 000	34 000	37 000
Dividends	0	0	0	0
Other Current Debt	73 000	68 000	52 000	22 000
Total Current Debt	139 000	162 000	159 000	83 000
Total Equity and Debt	328 000	453 000	353 000	209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−53,97 %	33,33 %	35,05 %	68,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,12 %	9,33 %	7,33 %	11,59 %
Current Ratio	2,36	2,8	2,22	2,52
Quick Ratio	−2,09	−3,1	−3,5	−4,45
Equity Ratio	0,58	0,64	0,55	0,6
Gross Profit Margin	56,61 %	58,03 %	48,68 %	49,69 %