OAC KURILLVEGEN 9 AS

0251 OSLO

Finances

Share Ownership

Return on Equity

78,85 %

Current Ratio

0,67

Debt-to-Equity Ratio

−11,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−123 000	−36 000	−11 000	−6 000
Total Assets	1 608 000	66 000	48 000	57 000
Total Equity	−156 000	−33 000	3 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	117 000	32 000	9 000	4 000
Operating Profit	−116 000	−32 000	−9 000	−4 000
Financial Income	0	0	0	0
Financial Costs	7 000	4 000	2 000	2 000
Financial Balance	−7 000	−4 000	−2 000	−2 000
Earnings Before Tax	−123 000	−36 000	−11 000	−6 000
Tax	0	0	0	0
Net Income	−123 000	−36 000	−11 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 605 000	41 000	41 000	41 000
Total Current Assets	2 000	25 000	7 000	16 000
Total Assets	1 608 000	66 000	48 000	57 000
Total Retained Equity	−186 000	−63 000	−27 000	−16 000
Total Equity	−156 000	−33 000	3 000	14 000
Total Long-Term Debt	1 761 000	98 000	45 000	43 000
Total Current Debt	3 000	0	0	0
Total Equity and Debt	1 608 000	66 000	48 000	57 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	41 000	0	0	0
Expenditure	117 000	32 000	9 000	4 000
Operating Profit	−116 000	−32 000	−9 000	−4 000
Financial Income	0	0	0	0
Financial Costs	7 000	4 000	2 000	2 000
Financial Balance	−7 000	−4 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	−123 000	−36 000	−11 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 605 000	41 000	41 000	41 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 605 000	41 000	41 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 605 000	41 000	41 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	25 000	7 000	16 000
Total Current Assets	2 000	25 000	7 000	16 000
Total Assets	1 608 000	66 000	48 000	57 000
Total Equity	−156 000	−33 000	3 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 761 000	98 000	45 000	43 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	3 000	0	0	0
Total Equity and Debt	1 608 000	66 000	48 000	57 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,85 %	109,09 %	−366,67 %	−42,86 %
Debt-to-Equity Ratio	−11,29	−2,97	15	3,07
Operating Profit Margin	-	-	-	-
Current Ratio	0,67	-	-	-
Quick Ratio	0,67	-	-	-
Equity Ratio	−0,1	−0,5	0,06	0,25
Gross Profit Margin	-	-	-	-